| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,735 | 2,934 | 8,801 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GNMA FUND ADMIRAL SHARES | 1,422,851 | 1,377,397 |
| INTER-TERM BOND INDEX ADM | 1,423,476 | 1,368,278 |
| INTER-TERM INVEST-GR ADM | 1,435,766 | 1,374,143 |
| PIMCO INVESTMENT GRADE CORP BOND INSTL CL | 1,491,125 | 1,417,589 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DIVIDEND GROWTH FUND | 1,713,711 | 1,687,088 |
| EMERGING MKTS STK INDX ADM | 706,267 | 697,581 |
| MID-CAP INDEX FUND ADM | 1,536,341 | 1,536,374 |
| SMALL-CAP INDEX FUND ADM | 1,535,321 | 1,534,093 |
| VALUE INDEX FUND ADM | 1,567,880 | 1,619,244 |
| 500 INDEX FUND ADM | 1,549,998 | 1,657,474 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ELDRIDGE CONVENIENCE CENTRE LC | AT COST | 313,353 | 281,358 |
| DULCET LLC | AT COST | 21,287 | 21,488 |
| REAL ESTATE - LAND | AT COST | 6,654,088 | 5,450,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMIN FEE - COMMUNITY FOUNDATION OF MUSCATINE | 8,375 | 0 | 8,375 | |
| POSTAGE | 8 | 0 | 0 | |
| BANK CHARGES | 100 | 0 | 0 | |
| TRAVEL | 820 | 0 | 0 | |
| INSURANCE | 2,136 | 2,136 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ELDRIDGE CONVENIENCE CENTRE LLC - K-1 | 23,903 | 23,903 | 23,903 |
| DUCET LLC - K-1 | 1,825 | 1,825 | 1,825 |
| Description | Amount |
|---|---|
| CONTRIBUTION ADJUSTMENT | 11,001 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE | 11,315 | 11,315 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 5,000 | 0 | 0 | |
| REAL ESTATE TAXES | 31,718 | 31,718 | 0 |