| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,702 | 1,702 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Y2573F102 FLEXTRONICS INTL LTD | AT COST | 28,637 | 26,824 |
| 037833100 APPLE COMPUTER INC C | AT COST | 35,568 | 107,353 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 47,433 | 57,269 |
| 654106103 NIKE INC CL B | AT COST | 34,118 | 50,581 |
| 872540109 TJX COS INC NEW | AT COST | 11,267 | 20,003 |
| 883556102 THERMO FISHER SCIENT | AT COST | 20,915 | 64,893 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 46,366 | 55,010 |
| 254687106 WALT DISNEY CO | AT COST | 22,617 | 46,829 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 240,493 | 240,013 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 40,308 | 63,660 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 251,795 | 241,220 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 398,820 | 402,812 |
| 94987W539 WF EMERGING MARKETS | AT COST | 249,792 | 485,493 |
| 02079K107 ALPHABET INC/CA | AT COST | 43,562 | 83,994 |
| 150870103 CELANESE CORP | AT COST | 27,061 | 47,053 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 11,582 | 23,712 |
| 285512109 ELECTRONIC ARTS INC | AT COST | 27,604 | 26,818 |
| 594918104 MICROSOFT CORP | AT COST | 36,249 | 140,038 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 17,332 | 40,260 |
| 779919307 T ROWE PR REAL ESTAT | AT COST | 74,100 | 80,165 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 49,493 | 49,151 |
| G29183103 EATON CORP PLC | AT COST | 20,968 | 35,498 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 24,851 | 29,055 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 44,819 | 44,631 |
| 63872T885 ASG GLOBAL ALTERNATI | AT COST | 164,596 | 160,180 |
| 277923264 EATON VANCE GLOB MAC | AT COST | 263,963 | 242,479 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 231,067 | 239,497 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 152,891 | 159,426 |
| 375558103 GILEAD SCIENCES INC | AT COST | 26,515 | 30,234 |
| 87612E106 TARGET CORP | AT COST | 20,488 | 29,056 |
| 09247X101 BLACKROCK INC | AT COST | 35,951 | 46,538 |
| 94988A668 WF SPECIAL SM CAP VA | AT COST | 169,198 | 199,984 |
| 609207105 MONDELEZ INTERNATION | AT COST | 52,864 | 56,356 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 36,904 | 46,627 |
| 26875P101 EOG RESOURCES, INC | AT COST | 39,538 | 34,780 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 20,707 | 24,054 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 280,523 | 287,825 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 46,297 | 61,339 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 289,692 | 239,639 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 41,661 | 50,065 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 32,270 | 36,941 |
| 172967424 CITIGROUP INC | AT COST | 42,521 | 56,622 |
| 47803M168 JOHN HANCOCK II-CURR | AT COST | 170,062 | 159,626 |
| 12572Q105 CME GROUP INC | AT COST | 24,296 | 50,025 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 76,335 | 80,088 |
| 072730302 BAYER A G SPONSORED | AT COST | 14,939 | 11,753 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 40,343 | 70,666 |
| 437076102 HOME DEPOT INC | AT COST | 28,245 | 35,177 |
| 771195104 ROCHE HOLDINGS LTD - | AT COST | 36,351 | 43,832 |
| 907818108 UNION PACIFIC CORP | AT COST | 35,239 | 70,434 |
| 880196878 TEMPLETON FOREIGN FU | AT COST | 239,515 | 269,779 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 277,183 | 280,533 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 107,411 | 111,587 |
| 00888Y508 INV BALANCE RISK COM | AT COST | 167,183 | 159,187 |
| 405217100 HAIN CELESTIAL GROUP | AT COST | 15,020 | 13,081 |
| 94988A676 WFA SMALL COMPANY GR | AT COST | 139,950 | 198,559 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 37,987 | 46,742 |
| 00206R102 AT & T INC | AT COST | 56,339 | 57,105 |
| 98978V103 ZOETIS INC | AT COST | 34,720 | 36,279 |
| 097023105 BOEING COMPANY | AT COST | 35,326 | 61,594 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 38,581 | 38,168 |
| 532457108 ELI LILLY & CO COM | AT COST | 36,026 | 39,781 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 49,889 | 54,918 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 13,328 | 69,033 |
| H42097107 UBS GROUP AG | AT COST | 24,697 | 22,869 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 496,832 | 482,595 |
| 339128100 JP MORGAN MID CAP VA | AT COST | 170,486 | 279,383 |
| 94987W794 WFA TOTAL RETURN BON | AT COST | 563,464 | 560,033 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 2,857 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 2,463 | 0 | 2,463 | |
| OTHER ADMINISTRATIVE EXPENSE | 2,463 | 0 | 2,463 | |
| FILING FEE/STATE TAX | 2,320 | 0 | 2,320 | |
| FILING FEE/STATE TAX | 2,320 | 0 | 2,320 | |
| INVESTMENT EXPENSES-DIVIDEND I | 80 | 80 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,734 | 2,734 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 498 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,405 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,106 | 2,106 | 0 |