| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 9,210 | 4,605 | 4,605 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SECURITIES | PURCHASE | 2,646,070 | 2,373,295 | 272,775 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO | ||
| E-TRADE | ||
| USB | 6,952,123 | 6,952,123 |
| ZONES | 5,406,700 | 6,938,116 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INCOME TAX RECEIVABLE |
| Description | Amount |
|---|---|
| UNREALIZED LOSS USB | 634,861 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 414 | 414 | 207 | |
| AUTO & PARKING | ||||
| PENALTY | 16 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME MISC | 62,684 | ||
| OTHER INCOME | 620 | ||
| ORDINARY INCOME | 627,385 | ||
| INTEREST INCOME | 2,748 | ||
| 1231 GAIN | -33 | ||
| CONTRIBUTIONS | -1,892 | ||
| ZONES DISTRIBUTION ADJUST | 2,485,613 | ||
| ZONES -UNREALIZED LOSS | -4,599,404 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| US BANK LOAN | 2,702,857 | 525,000 |
| LSE SET ASIDE | 9,652,500 | 7,776,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT - US BANK | 38,945 | 19,272 | 19,273 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 173,653 | |||
| STATE INCOME TAX | 1,448 | |||
| OTHER TAXES | 5,269 | |||
| LICENSE | 45 |