| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 14,050 | 5,620 | 8,430 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| OBSOLETE PROPERTY | PURCHASED | 2017-12 | 85 | 0 | -85 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS FED SVGS BK INSTL | 49,421 | 49,421 |
| BMW BK NORTH AMER SALT LAKE CD | 50,065 | 50,065 |
| CAPITAL ONE BK USA NATL ASSN CD 2.05000% | 48,946 | 48,946 |
| CAPITAL ONE BK USA NATL ASSN CD 2.30000% | 48,581 | 48,581 |
| CITIBANK NATIONAL ASSOCIATION CD 3.55000% | 49,933 | 49,933 |
| DRIEHAUS ACTIVE INCOME FUND | 208,758 | 208,758 |
| GOLDMAN SACHS BK USA NY CD 3.40000% | 49,930 | 49,930 |
| INDUSTRIAL & COML BK CHINA USA CD | 47,122 | 47,122 |
| JP MORGAN STRATECIC INCOME OPPS- CL 1 | 235,950 | 235,950 |
| PALMER SQUARE SSI ALTERNATIVE INC FD I | 109,599 | 109,599 |
| STONERIDGE REINSURAC RISK PREM INTERVAL | 68,659 | 68,659 |
| SYNCHRONY BK RETAIL CD 2.1000% | 49,811 | 49,811 |
| SYNCHRONY BK RETAIL CD 2.4000% | 47,946 | 47,946 |
| VANGUARD SHORT TERM FEDERAL ADMIARAL | 223,306 | 223,306 |
| VANGUARD SHORT TERM INVMT GRADE ADMIRAL | 224,424 | 224,424 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN BEACON MID CAP VAL CL Y | 118,902 | 118,902 |
| AMERICAN BEACON SMALL CAP VAL INSTL | 260,582 | 260,582 |
| AMERICAN EUROPACIFIC GROWTH FUND CL F3 | 63,092 | 63,092 |
| AQR MANAGED FUTURES STRATEGY FD CL | 145,282 | 145,282 |
| AQR MULTI-STRATEGY ALTERNATIVE FD CL | 210,404 | 210,404 |
| ASG MANAGED FUTURES STRATEGY FUND CL Y | 47,919 | 47,919 |
| BARON GROWTH FUND INSTL CLASS | 115,399 | 115,399 |
| BRANDES EMERGING MARKETS VALUE CL I | 82,257 | 82,257 |
| DODGE & COX INTERNATIONAL STOCK FUND | 200,615 | 200,615 |
| DODGE & COX STOCK | 312,838 | 312,838 |
| FIDELITY GOVT MMKT PREMIUM CLASS | 202,338 | 202,338 |
| GOLDMAN SACHS MULTI-MANAGER ALTRNV INSTL | 77,117 | 77,117 |
| HARDING LOEVNER INST EMERGING MARKETS | 83,179 | 83,179 |
| IVY MIDCAP GROWTH CL I | 146,073 | 146,073 |
| JOHN HANCOCK GL ABSO RETURN STRATS CL I | 78,878 | 78,878 |
| OAKMARK INTL SMALL CAP FD INSTL | 50,280 | 50,280 |
| SCHWAB STRATEGIC TR US REIT ETF | 24,244 | 24,244 |
| T ROWE PRICE INST LARGE CAP GROWTH | 161,891 | 161,891 |
| THE GROWTH FUND OF AMERICA F3 | 280,642 | 280,642 |
| VANGUARD GROWTH INDEX ADMIRAL | 260,496 | 260,496 |
| VANGUARD INDEX FDS MID-CAP VALE INDEX | 85,152 | 85,152 |
| VANGUARD INTL EQUITY INDEX FDS GLOBAL | 24,100 | 24,100 |
| VANGUARD VALUE INDEX ADMIRAL | 313,927 | 313,927 |
| VERSUS CAPITAL MULTI MNGR REAL EST INC I | 72,851 | 72,851 |
| WILLIAM BLAIR INTERNATIONAL GROWTH | 245,006 | 245,006 |
| T ROWE PRICE QM SM CAP GROWTH INSTL | 323,794 | 323,794 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 354 | 283 | 71 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 1,801 | 1,388 | 1,388 |
| ACCRUED INTEREST | 2,438 | 3,578 | 3,578 |
| FCC LICENSE | 0 | 0 | 2,862,128 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS - CURRENT YEAR | 660,537 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARKETING | 6,624 | 0 | 6,624 | |
| OFFICE EXPENSE | 122 | 0 | 122 | |
| INSURANCE | 2,880 | 0 | 2,880 | |
| CONFERENCE REGISTRATION | 4,768 | 0 | 4,768 | |
| TRAINING TECH/EDU TRAINING | 1,694 | 0 | 1,694 | |
| WEB SITE | 3,430 | 0 | 3,430 | |
| SOFTWARE LEASE & SOFTWARE PURCHASE | 4,645 | 0 | 4,645 | |
| POSTAGE | 199 | 0 | 199 | |
| OFFICE SUPPLIES | 1,804 | 0 | 1,804 | |
| PAYROLL SERVICES | 1,476 | 0 | 1,476 | |
| PROFESSIONAL ASSOCIATIONS | 3,560 | 0 | 3,560 | |
| ADMINISTRATIVE | 1,076 | 0 | 1,076 | |
| ART OF POSSIBLE - EVENT | 11,828 | 0 | 11,828 | |
| EQUIPMENT | 78 | 0 | 78 | |
| SUPPLIES | 1,533 | 0 | 1,533 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 938,890 | 938,890 | 938,890 |
| EXCISE TAX REFUND | 801 | 801 | |
| UNUSED GRANT REFUND | 576 | 576 |
| Description | Amount |
|---|---|
| MISC TIMING DIFFERENCE | 3,001 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD BAL | 2,231 | 3,030 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 34,623 | 34,623 | 0 | |
| CONSULTING FEES | 28,106 | 0 | 28,106 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 35,182 | 0 | 0 | |
| FOREIGN TAXES | 0 | 1,627 | 0 |