| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GLOBAL TAX AND ACCOUNTING, INC. | 2,000 | 0 | 2,000 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CITY NATIONAL ROCHDALE - CORPORATE BONDS | 727,798 | 696,935 |
| CHARLES SCHWAB - DOUBELINE TOTAL RETURN | 517,555 | |
| CHARLES SCHWAB - OSTERWISE STRATEGIC INC | 268,328 | 255,717 |
| CHARLES SCHWAB - VIRTUS SEIX FLOATING RA | 268,950 | 256,371 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CITY NATIONAL ROCHDALE - COMMON STOCK | 1,417,656 | 1,823,185 |
| CHARLES SCHWAB - DFA EMERGING MKTS | 157,990 | 151,445 |
| CHARLES SCHWAB - DFA INTL SMALL | 237,084 | 226,350 |
| CHARLES SCHWAB - DFA INTL VALUE | 592,258 | 517,547 |
| CHARLES SCHWAB - DFA US CORE EQUITY | 835,016 | 834,645 |
| CHARLES SCHWAB - DFA US SMALL | 439,507 | 385,646 |
| CHARLES SCHWAB - DFA US LARGE CAP VALUE | 682,517 | 598,881 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 449,047 | 449,047 | 449,047 | |
| Land | 3,940,463 | 3,940,463 | 3,940,463 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CITY NATIONAL ROCHDALE - ALTERNATIVE INV | AT COST | 201,162 | 206,971 |
| CITY NATIONAL ROCHDALE - EXCHANGE TRADED | AT COST | 341,585 | 314,524 |
| CITY NATIONAL ROCHDALE - MUTUAL FUNDS | AT COST | 994,987 | 913,196 |
| CITY NATIONAL ROCHDALE - REIT'S | AT COST | 299,267 | 348,543 |
| CHARLES SCHWAB - DFA REAL ESTATE | AT COST | 236,732 | 252,894 |
| CHARLES SCHWAB - DFA ONE YEAR FIXED | AT COST | 874,164 | 871,681 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROSENSTEIN & ASSOCIATES | 20,000 | 0 | 20,000 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 2,000 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO COST BASIS OF ASSETS | 47,174 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 960 | 960 | ||
| BOARD MEMBER FEES | 31,500 | 31,500 | ||
| BUSINESS MANAGEMENT | 18,000 | 18,000 | ||
| COMPUTER COSTS | 49 | 49 | ||
| CONSULTING FEES | 43,000 | 43,000 | ||
| DUES | 168 | 168 | ||
| INSURANCE | 22,226 | 22,226 | ||
| INTEREST | 34 | 34 | ||
| INVESTMENT ADVISORY FEES | 101,071 | 101,071 | 101,071 | |
| PAYROLL SERVICE | 816 | 816 | ||
| PENALTIES | 57 | 57 | ||
| RENT | 30,752 | 30,752 | ||
| SOOKE FARM EXPENSES | 76,200 | 76,200 | ||
| TAXES - FEDERAL | 19,173 | 19,173 | 19,173 | |
| TAXES - FOREIGN | 2,236 | 2,236 | 2,236 | |
| UTILITIES | 1,131 | 1,131 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 85,750 | 85,750 | 85,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 2,659 | 2,659 | ||
| TAXES & LICENSES | 655 | 655 |