| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREPARATION FE | 10,995 | 10,995 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SCHWAB 0020 SHORT-TERM COVERED | PURCHASE | 2018-03 | 11,742 | 10,961 | 781 | |||||
| SCHWAB 0020 LONG-TERM COVERED | PURCHASE | 2018-03 | 108,191 | 84,521 | 23,670 | |||||
| SCHWAB 4535 SHORT-TERM COVERED | 2018-03 | PURCHASE | 2018-04 | 405 | 413 | -8 | ||||
| IBERIA BANK SHORT-TERM COVERED | PURCHASE | 301,603 | 320,233 | -18,630 | ||||||
| IBERIA BANK LONG-TERM COVERED | PURCHASE | 726,258 | 740,030 | -13,772 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOND FUNDS | ||
| DOUBLELINE TOTAL RETURN BD FD CL 1 | 171,809 | 162,695 |
| GOLDMAN SACHS STRATEGIC INCM FD INST | ||
| FEDERATED INSTITUTIONAL HI YIELD FD | ||
| JP MORGAN CORE BOND SELECT | 272,151 | 259,567 |
| RIDGEWORTH SEIX FLOAT | ||
| VIRTUS SEIX FLOAT RATE |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIA GROUP LTD | ||
| AIR LIQUIDE | ||
| ALFA LAVAL AB | ||
| ALLIANZ SE | ||
| ASPEN PHARMACARE | ||
| ATLAS COPCO AB | ||
| BAIDU INC | ||
| BANCO BILBOA ARGEN | ||
| BAYER AG | ||
| BAYERISCHE MOTR | ||
| BBA AVIATION PLC | ||
| CANADIAN NATL RAILWY | ||
| CHECK PT SOFTWARE | ||
| CSL LIMITED | ||
| DASSAULT SYSTEMS SA | ||
| DBS GROUP HOLDINGS | ||
| EDGEWOOD GROWTH INSTITUTIONAL | 447,935 | 474,911 |
| FANUC CORPORATION | ||
| FEDERATED STRATEGIC VALUE DIV INSTL | ||
| FRESENIUS MED CARE | ||
| FUCHS PETROLUB AG | ||
| GRIFOLS SA | ||
| GRUPO FIN BANORTE | ||
| HARDING LOEVNER INST EMRG MKTS CL 1 | 82,281 | 82,088 |
| HDFC BANK LTD | ||
| HSBC HLDGS PLC | ||
| ICICI BANK LTD | ||
| INFINEON TECH AG | ||
| ITAU UNIBANCO HOLDIN | ||
| JGC CORPORATION | ||
| JP MORGAN SMALL CAP EQUITY | 178,776 | 170,998 |
| KUBOTA CORP | ||
| L'OREAL | ||
| LVMH MOET | ||
| MITSUBISHI ESTATE | ||
| MONOTARO CO LTD | ||
| NASPERS LTD | ||
| NESTLE SA | ||
| OPPENHEIMER INT'L GROWTH FD | 160,000 | 131,411 |
| PARKTWENTYFOUR CO LTD | ||
| ROCHE HLDG AG | ||
| ROYAL DUTCH SHELL | ||
| SAP SPONSORED ADR | ||
| SASOL LIMITED | ||
| SCHLUMBERGER LTD | ||
| SHIRE PLC | ||
| SONOVA HOLDING AG | ||
| SYMRISE AG | ||
| SYSMEX CORP | ||
| TAIWAN SEMICONDUCTR | ||
| TENARIS S A | ||
| TOWLE DEEP VALUE | ||
| TURKIYE GARNATI BK | ||
| UNILEVER PLC | ||
| WEIBO CORP | ||
| WPP PLC | ||
| HARDING LOEVNER INTL EQUITY INST | 200,000 | 164,480 |
| INVESCO S&P 500 EQUAL WEIGHT ETF | 199,082 | 225,575 |
| INVESTMENT MGRS SERIES TOWLE DEEP | 177,667 | 94,573 |
| ISHARES S&P 500 GROWTH INDEXT | 79,113 | 75,335 |
| ISHARES RUSSELL 100 VALUE INDEX | 451,272 | 410,885 |
| VANGUARD SHORT TERM INVESTMENT ADMIR | 200,000 | 200,769 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB 3558 | AT COST | ||
| CHARLES SCHWAB 4535 | AT COST | ||
| CROWN CASTLE INTL CO ( REIT) | AT COST | ||
| GUGGENHEIM S & P 500 EQUAL (ETF) | AT COST | ||
| ISHARES 20 PLS YEAR (ETF) | AT COST | 185,069 | 182,265 |
| ISHARES MSCI EAFE SMALL (ETF) | AT COST | ||
| ISHARES RUSSELL 1000 (ETF) | AT COST | ||
| REALTY INCM CORP (REIT) | AT COST | ||
| SPDR S&P 500 (ETF) | AT COST | 211,862 | 254,669 |
| VANGUARD FTSE DEVELOPED MRKT (ETF) | AT COST | ||
| VANGUARD INTERMEDIATE TERM BD (ETF) | AT COST | ||
| VANGUARD MID CAP GROWTH (ETF) | AT COST | 191,281 | 225,735 |
| VENTAS INC (REIT) | AT COST | ||
| WELL TOWER INC. | AT COST |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| G SHAPIRO | 6,000 | 6,000 | ||
| IBERIA OTHER EXPENSES | 7,373 | 7,373 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IBERIA TRUSTEE FEE | 26,513 | 26,513 | ||
| SCHWAB ADR FEES | 10 | 10 | ||
| SCHWAB ADVISOR FEES | 323 | 323 | ||
| SCHWAB ADVISOR FEES | 9,664 | 9,664 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 1,225 | 1,225 | ||
| EXCISE TAX | 2,259 | 2,259 |