| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,977 | 0 | 13,977 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2014-05-01 | 5,550,668 | 515,928 | SL | 39.000000000000 | 142,325 | 0 | ||
| FURNITURE | 2014-05-01 | 1,500 | 1,030 | 200DB | 7.000000000000 | 134 | 0 | ||
| FURNITURE | 2014-05-01 | 4,508 | 3,099 | 200DB | 7.000000000000 | 403 | 0 | ||
| FURNITURE | 2014-05-01 | 1,695 | 1,165 | 200DB | 7.000000000000 | 151 | 0 | ||
| PRINTER | 2014-05-01 | 400 | 331 | 200DB | 5.000000000000 | 46 | 0 | ||
| FURNITURE | 2014-05-01 | 532 | 365 | 200DB | 7.000000000000 | 48 | 0 | ||
| PROJECTOR | 2014-05-01 | 450 | 372 | 200DB | 5.000000000000 | 52 | 0 | ||
| COMPUTERS | 2014-05-01 | 7,158 | 5,922 | 200DB | 5.000000000000 | 825 | 0 | ||
| FURNITURE | 2014-05-01 | 1,190 | 818 | 200DB | 7.000000000000 | 106 | 0 | ||
| CARDIO EQUIPMENT | 2014-05-01 | 40,600 | 33,584 | 200DB | 5.000000000000 | 4,677 | 0 | ||
| SAFE | 2014-05-01 | 279 | 231 | 200DB | 5.000000000000 | 32 | 0 | ||
| COMPUTERS | 2014-05-01 | 5,146 | 4,257 | 200DB | 5.000000000000 | 593 | 0 | ||
| CARDIO EQUIPMENT | 2014-05-01 | 40,600 | 33,584 | 200DB | 5.000000000000 | 4,677 | 0 | ||
| FURNITURE | 2014-05-01 | 224 | 154 | 200DB | 7.000000000000 | 20 | 0 | ||
| LAMINATOR | 2014-05-01 | 200 | 165 | 200DB | 5.000000000000 | 23 | 0 | ||
| APPLIANCE | 2014-05-01 | 665 | 551 | 200DB | 5.000000000000 | 77 | 0 | ||
| MICROWAVE | 2014-05-01 | 147 | 121 | 200DB | 5.000000000000 | 17 | 0 | ||
| SPIN BIKE | 2014-05-01 | 1,650 | 1,365 | 200DB | 5.000000000000 | 190 | 0 | ||
| TOASTER OVEN, SHREDDER | 2014-05-01 | 72 | 59 | 200DB | 5.000000000000 | 8 | 0 | ||
| FURNITURE | 2014-05-01 | 219 | 150 | 200DB | 7.000000000000 | 20 | 0 | ||
| FURNITURE | 2014-05-01 | 236 | 162 | 200DB | 7.000000000000 | 21 | 0 | ||
| FURNITURE | 2014-05-01 | 50 | 34 | 200DB | 7.000000000000 | 4 | 0 | ||
| FURNITURE | 2014-05-01 | 465 | 319 | 200DB | 7.000000000000 | 42 | 0 | ||
| COMPUTER DRUM | 2014-05-01 | 180 | 150 | 200DB | 5.000000000000 | 21 | 0 | ||
| GYM EQUIPMENT | 2014-05-01 | 212 | 175 | 200DB | 5.000000000000 | 24 | 0 | ||
| AQUATICS EQUIPMENT | 2015-01-27 | 472 | 266 | 200DB | 7.000000000000 | 59 | 0 | ||
| AQUATICS EQUIPMENT | 2015-11-20 | 779 | 438 | 200DB | 7.000000000000 | 97 | 0 | ||
| GYM EQUIPMENT | 2015-09-17 | 271 | 152 | 200DB | 7.000000000000 | 34 | 0 | ||
| GYM EQUIPMENT | 2015-11-20 | 595 | 335 | 200DB | 7.000000000000 | 74 | 0 | ||
| FURNITURE | 2015-09-11 | 831 | 468 | 200DB | 7.000000000000 | 104 | 0 | ||
| FURNITURE | 2015-10-06 | 562 | 316 | 200DB | 7.000000000000 | 70 | 0 | ||
| EQUIPMENT | 2015-04-30 | 15,794 | 8,887 | 200DB | 7.000000000000 | 1,973 | 0 | ||
| BUILDING IMPROVEMENTS | 2015-01-21 | 25,209 | 1,911 | SL | 39.000000000000 | 646 | 0 | ||
| HEAT PUMP | 2015-04-22 | 52,000 | 3,610 | SL | 39.000000000000 | 1,333 | 0 | ||
| BUILDING IMPROVEMENTS | 2015-05-26 | 2,363 | 160 | SL | 39.000000000000 | 61 | 0 | ||
| GYM EQUIPMENT | 2016-12-31 | 3,283 | 1,021 | 200DB | 7.000000000000 | 646 | 0 | ||
| LAND | 2014-05-01 | 55,016 | L | 0 | 0 | ||||
| WATER CANNON | 2018-06-11 | 3,479 | 200DB | 7.000000000000 | 3,479 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 5,550,668 | 658,253 | 4,892,415 | |
| FURNITURE | 1,500 | 1,164 | 336 | |
| FURNITURE | 4,508 | 3,502 | 1,006 | |
| FURNITURE | 1,695 | 1,316 | 379 | |
| PRINTER | 400 | 377 | 23 | |
| FURNITURE | 532 | 413 | 119 | |
| PROJECTOR | 450 | 424 | 26 | |
| COMPUTERS | 7,158 | 6,747 | 411 | |
| FURNITURE | 1,190 | 924 | 266 | |
| CARDIO EQUIPMENT | 40,600 | 38,261 | 2,339 | |
| SAFE | 279 | 263 | 16 | |
| COMPUTERS | 5,146 | 4,850 | 296 | |
| CARDIO EQUIPMENT | 40,600 | 38,261 | 2,339 | |
| FURNITURE | 224 | 174 | 50 | |
| LAMINATOR | 200 | 188 | 12 | |
| APPLIANCE | 665 | 628 | 37 | |
| MICROWAVE | 147 | 138 | 9 | |
| SPIN BIKE | 1,650 | 1,555 | 95 | |
| TOASTER OVEN, SHREDDER | 72 | 67 | 5 | |
| FURNITURE | 219 | 170 | 49 | |
| FURNITURE | 236 | 183 | 53 | |
| FURNITURE | 50 | 38 | 12 | |
| FURNITURE | 465 | 361 | 104 | |
| COMPUTER DRUM | 180 | 171 | 9 | |
| GYM EQUIPMENT | 212 | 199 | 13 | |
| AQUATICS EQUIPMENT | 472 | 325 | 147 | |
| AQUATICS EQUIPMENT | 779 | 535 | 244 | |
| GYM EQUIPMENT | 271 | 186 | 85 | |
| GYM EQUIPMENT | 595 | 409 | 186 | |
| FURNITURE | 831 | 572 | 259 | |
| FURNITURE | 562 | 386 | 176 | |
| EQUIPMENT | 15,794 | 10,860 | 4,934 | |
| BUILDING IMPROVEMENTS | 25,209 | 2,557 | 22,652 | |
| HEAT PUMP | 52,000 | 4,943 | 47,057 | |
| BUILDING IMPROVEMENTS | 2,363 | 221 | 2,142 | |
| GYM EQUIPMENT | 3,283 | 1,667 | 1,616 | |
| LAND | 55,016 | 0 | 55,016 | |
| WATER CANNON | 3,479 | 3,479 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,650 | 0 | 2,650 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEFERRED REVENUE | 200 | 200 | 200 |
| CONSTRUCTION IN PROGRESS | 20,686 | 20,686 | 20,686 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE-PROGRAM EXPENSE | 148 | 0 | 148 | |
| CONTRACT SERVICES-PROGRAM EXPENSE | 12,765 | 0 | 12,765 | |
| EQUIPMENT RENTAL/MAINTENANCE-PROGRAM EXPENSE | 13,781 | 0 | 13,781 | |
| FACILITIES/SUPPLIES-PROGRAM EXPENSE | 4,579 | 0 | 4,579 | |
| INSURANCE-PROGRAM EXPENSE | 15,652 | 0 | 15,652 | |
| MISCELLANEOUS-PROGRAM EXPENSE | 6,934 | 0 | 6,934 | |
| PAYROLL-PROGRAM EXPENSE | 312,952 | 0 | 312,952 | |
| PHONE/CABLE-PROGRAM EXPENSE | 3,304 | 0 | 3,304 | |
| PRINTING-PROGRAM EXPENSE | 1,622 | 0 | 1,622 | |
| TRAVEL-PROGRAM EXPENSE | 386 | 0 | 386 | |
| UTILITES-PROGRAM EXPENSE | 111,076 | 0 | 111,076 | |
| ADMINISTRATIVE EXPENSE | 5,020 | 0 | 5,020 | |
| ADVERTISING-ADMIN EXPENSE | 1,548 | 0 | 1,548 | |
| CONTRACT SERVICES-ADMIN EXPENSE | 6,327 | 0 | 6,327 | |
| EQUIPMENT RENTAL/MAINTENANCE-ADMIN EXPENSE | 133 | 0 | 133 | |
| FACILITIES/SUPPLIES-ADMIN EXPENSE | 2,739 | 0 | 2,739 | |
| INSURANCE-ADMIN EXPENSE | 926 | 0 | 926 | |
| MEMBERSHIP/DUES-ADMIN EXPENSE | 405 | 0 | 405 | |
| MISCELLANEOUS-ADMIN EXPENSE | 3,636 | 0 | 3,636 | |
| PAYROLL-ADMIN EXPENSE | 127,815 | 0 | 127,815 | |
| PHONE/CABLE-ADMIN EXPENSE | 144 | 0 | 144 | |
| PRINTING-ADMIN EXPENSE | 1,082 | 0 | 1,082 | |
| SOFTWARE/COMPUTERS-ADMIN EXPENSE | 1,433 | 0 | 1,433 | |
| UTILITES-ADMIN EXPENSE | 4,833 | 0 | 4,833 | |
| AQUATICS/WELLNESS/FAMILY- PROGRAM EXPENSE | 20,257 | 0 | 20,257 | |
| MARKETING-PROGRAM EXPENSE | 15,049 | 0 | 15,049 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICES | 322,721 | 322,721 | |
| MISCELLANEOUS | 15,480 | 15,480 | |
| RENTAL INCOME | 10,182 | 10,182 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MISCELLANEOUS | 822 | 1,165 |
| Name | Address |
|---|---|
| MARY T GOULD |
OVERLOOK 7861 MURRY HILL ROAD LAUREL,MD20723 |