| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 810 | 810 | 810 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1957-06-18 | 10,000 | |||||||
| BUILDING | 1958-02-23 | 40,000 | 40,000 | S/L | 25.0000 | ||||
| IMPROVEMENTS | 1960-01-01 | 34,035 | 34,035 | S/L | 25.0000 | ||||
| IMPROVEMENTS | 1980-01-01 | 2,660 | 2,660 | S/L | 25.0000 | ||||
| IMPROVEMENTS | 1983-01-01 | 4,411 | 4,411 | S/L | 25.0000 | ||||
| IMPROVEMENTS | 1983-05-01 | 575 | 575 | S/L | 25.0000 | ||||
| IMPROVEMENTS | 1985-12-01 | 51,105 | 51,105 | S/L | 25.0000 | ||||
| IMPROVEMENTS | 1986-12-01 | 39,244 | 39,244 | S/L | 25.0000 | ||||
| IMPR PIPE RENOV. | 1992-06-30 | 2,100 | 2,100 | S/L | 25.0000 | ||||
| IMPR. RUBBER ROOF | 1992-07-31 | 8,490 | 8,490 | S/L | 25.0000 | ||||
| COMPLETE REWIRING | 1993-01-31 | 18,270 | 18,270 | S/L | 25.0000 | ||||
| ALARM SYSTEM | 1993-02-02 | 6,728 | 6,728 | S/L | 25.0000 | ||||
| IMPROVEMENTS | 1993-06-30 | 14,010 | 13,722 | S/L | 25.0000 | 288 | |||
| 3RD FLOOR STUDIO | 1997-06-30 | 32,677 | 19,438 | S/L | 40.0000 | 817 | |||
| NEW ROOF | 1997-07-01 | 8,790 | 7,209 | S/L | 25.0000 | 352 | |||
| NEW ROOF | 1997-10-01 | 795 | 639 | S/L | 25.0000 | 32 | |||
| BULKHEADS CASCO ST. | 1998-09-30 | 4,330 | 3,461 | S/L | 25.0000 | 173 | |||
| LIBRARY | 1993-06-30 | 4,000 | 4,000 | S/L | 10.0000 | ||||
| ELEVATOR | 1978-01-01 | 31,832 | 31,832 | S/L | 25.0000 | ||||
| PROJECTOR | 1977-01-01 | 1,770 | 1,770 | S/L | 25.0000 | ||||
| CARPET | 2000-06-15 | 5,100 | 5,100 | S/L | 7.0000 | ||||
| ELEVATOR UPGRADE | 2000-12-15 | 3,750 | 2,609 | S/L | 25.0000 | 150 | |||
| WINDOWS 1ST FLOOR | 2000-10-15 | 14,934 | 10,452 | S/L | 25.0000 | 597 | |||
| ELAVATOR RECALL | 2001-10-31 | 8,500 | 5,582 | S/L | 25.0000 | 340 | |||
| NEW BOILERS | 2006-07-01 | 102,968 | 47,367 | S/L | 25.0000 | 4,118 | |||
| STORM WINDOWS | 2011-07-18 | 17,036 | 2,930 | S/L | 39.0000 | 437 | |||
| BOILER IMPROVEMENTS | 2012-10-05 | 5,422 | 1,165 | S/L | 25.0000 | 217 | |||
| FURNACE | 2012-12-04 | 4,798 | 1,032 | S/L | 25.0000 | 192 | |||
| BOILER IMPRVEMENTS | 2012-12-15 | 2,960 | 636 | S/L | 25.0000 | 118 | |||
| ELEVATOR UPDATE | 2013-01-30 | 9,385 | 1,924 | S/L | 25.0000 | 375 | |||
| FACADE | 2015-02-12 | 29,439 | 1,840 | S/L | 25.0000 | 589 | |||
| BALLROOM | 2015-03-20 | 12,420 | 756 | S/L | 25.0000 | 248 | |||
| WINDOWS | 2015-02-02 | 12,676 | 792 | S/L | 25.0000 | 254 | |||
| IMPROVEMENTS | 2015-02-20 | 5,309 | 332 | S/L | 25.0000 | 106 | |||
| IMPROVEMENTS | 2015-12-16 | 66,644 | 5,998 | S/L | 25.0000 | 2,666 | |||
| WINDOWS & RAILINGS | 2017-01-05 | 49,219 | 2,461 | S/L | 25.0000 | 1,969 | |||
| IMPROVEMENTS | 2017-09-06 | 48,387 | 1,129 | S/L | 25.0000 | 1,936 | |||
| EQUIPMENT | 2017-09-11 | 22,433 | 523 | S/L | 25.0000 | 898 | |||
| IMPROVEMENTS | 2018-06-06 | 33,400 | S/L | 25.0000 | 1,113 | ||||
| EQUIPMENT | 2018-10-19 | 30,191 | S/L | 25.0000 | 503 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 516,270 | 516,270 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 800,793 | 400,805 | 399,988 | 800,793 |
| LAND | 10,000 | 10,000 | 10,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAXES | 4,140 | 4,299 | 4,299 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| UTILITIES | 29,885 | 19,425 | 19,425 | |
| INSURANCE | 9,683 | 6,293 | 6,293 | |
| MISCELLANEOUS | 5,812 | 3,777 | 3,777 | |
| LIBRARY SUPPLIES | 2,633 | 1,711 | 1,711 | |
| CLERICAL | 4,120 | 2,678 | 2,678 | |
| REPAIRS & MAINTENANCE | 26,335 | 17,117 | 17,117 | |
| POSTAGE & NEWS LETTER | 1,640 | 1,066 | 1,066 | |
| BUILDING SUPPLIES | 6,540 | 4,251 | 4,251 | |
| DUES & SUBSCRIPTIONS | 683 | 443 | 443 | |
| ADVERTISING | 23,830 | 15,489 | 15,489 | |
| SUB CONTRACTOR | 18,000 | 11,700 | 11,700 | |
| STAFFING | 5,136 | 3,338 | 3,338 | |
| SERVICE CHARGES | 1,296 | 842 | 842 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMBERSHIP DUES | 12,395 | 12,395 | |
| ROOM RENTALS | 130,507 | 130,507 |
| Description | Amount |
|---|---|
| CHANGE IN INVESTMENT VALUE | 26,717 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES | 1,424 | 1,192 |
| PROFESSIONAL FEES | 2,563 | |
| TENANT DEPOSIT | 2,700 | |
| GORHAM SAVINGS BANK | 48,903 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 4,377 | 2,845 | 2,845 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE | 10,631 | 6,910 | 6,910 | |
| PAYROLL | 1,382 | 898 | 898 |