| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 20,976 | 0 | 20,976 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS | 1990-06-01 | 1,697,700 | 1,530,759 | SL | 30.000000000000 | 56,590 | 0 | 56,590 | |
| STORM DOORS | 2006-12-14 | 1,865 | 1,865 | SL | 10.000000000000 | 0 | 0 | 0 | |
| QUAL PLUMB: 2 FURNACES | 2007-06-05 | 3,388 | 3,386 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SECURITY DOORS | 2010-09-02 | 2,372 | 1,680 | SL | 10.000000000000 | 237 | 0 | 237 | |
| TRACTOR | 1990-06-01 | 2,070 | 2,068 | SL | 6.000000000000 | 0 | 0 | 0 | |
| LAWN MOWER | 1990-06-01 | 1,800 | 1,800 | SL | 6.000000000000 | 0 | 0 | 0 | |
| COPIER | 1990-06-01 | 599 | 599 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SOFA | 1990-06-01 | 1,398 | 1,398 | SL | 6.000000000000 | 0 | 0 | 0 | |
| TELEVISION | 1990-06-01 | 400 | 400 | SL | 6.000000000000 | 0 | 0 | 0 | |
| 2 COMPUTERS AND 1 PRINTER | 1990-06-01 | 1,906 | 1,906 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL COMPUTER AND MONITIOR | 1990-06-01 | 1,503 | 1,503 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FORD RANGER | 1990-06-01 | 8,999 | 8,999 | SL | 6.000000000000 | 0 | 0 | 0 | |
| LAND | 1990-06-01 | 385,000 | SL | 0 % | 0 | 0 | 0 | ||
| PARKING LOT REPAVING | 2015-12-30 | 120,755 | 21,133 | SL | 10.000000000000 | 12,076 | 0 | 12,076 | |
| REPLACE FURNACES, LIGHTING,ETC. | 2016-02-22 | 72,747 | 17,321 | SL | 7.000000000000 | 10,392 | 0 | 10,392 | |
| REPLACE APPLIANCES | 2016-07-24 | 36,416 | 9,104 | SL | 5.000000000000 | 7,283 | 0 | 7,283 | |
| FURNITURE | 2016-02-25 | 2,560 | 853 | SL | 5.000000000000 | 512 | 0 | 512 | |
| COMPUTER | 2016-06-17 | 1,097 | 292 | SL | 5.000000000000 | 219 | 0 | 219 | |
| BOOKSHELF | 2016-09-01 | 3,303 | 935 | SL | 5.000000000000 | 661 | 0 | 661 | |
| PAVER WALKWAY | 2017-07-30 | 6,228 | 208 | SL | 5.000000000000 | 1,246 | 0 | 1,246 | |
| ADDITIONAL PAVING | 2017-01-01 | 6,823 | 512 | SL | 10.000000000000 | 682 | 0 | 682 | |
| BREAK ROOM CABINETS & COUNTERTOPS | 2016-10-01 | 6,063 | 606 | SL | 10.000000000000 | 606 | 0 | 606 | |
| LAUNDRY ROOM CABINETS & COUNTERTOPS | 2016-11-01 | 1,854 | 172 | SL | 10.000000000000 | 187 | 0 | 187 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 1,697,700 | 1,587,349 | 110,351 | |
| STORM DOORS | 1,865 | 1,865 | 0 | |
| QUAL PLUMB: 2 FURNACES | 3,388 | 3,386 | 2 | |
| SECURITY DOORS | 2,372 | 1,917 | 455 | |
| TRACTOR | 2,070 | 2,068 | 2 | |
| LAWN MOWER | 1,800 | 1,800 | 0 | |
| COPIER | 599 | 599 | 0 | |
| SOFA | 1,398 | 1,398 | 0 | |
| TELEVISION | 400 | 400 | 0 | |
| 2 COMPUTERS AND 1 PRINTER | 1,906 | 1,906 | 0 | |
| DELL COMPUTER AND MONITIOR | 1,503 | 1,503 | 0 | |
| FORD RANGER | 8,999 | 8,999 | 0 | |
| LAND | 385,000 | 0 | 385,000 | |
| PARKING LOT REPAVING | 120,755 | 33,209 | 87,546 | |
| REPLACE FURNACES, LIGHTING,ETC. | 72,747 | 27,713 | 45,034 | |
| REPLACE APPLIANCES | 36,416 | 16,387 | 20,029 | |
| FURNITURE | 2,560 | 1,365 | 1,195 | |
| COMPUTER | 1,097 | 511 | 586 | |
| BOOKSHELF | 3,303 | 1,596 | 1,707 | |
| PAVER WALKWAY | 6,228 | 1,454 | 4,774 | |
| ADDITIONAL PAVING | 6,823 | 1,194 | 5,629 | |
| BREAK ROOM CABINETS & COUNTERTOPS | 6,063 | 1,212 | 4,851 | |
| LAUNDRY ROOM CABINETS & COUNTERTOPS | 1,854 | 359 | 1,495 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 2,086 | 0 | 2,086 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INSURANCE ESCROW DEPOSITS | 14,371 | 14,830 | 14,830 |
| TENANT SECURITIES HELD IN TRUST | 13,963 | 13,970 | 13,970 |
| RESERVE FOR REPLACEMENTS | 348,309 | 368,101 | 368,101 |
| RESIDUAL RECEIPTS RESERVE | 63,068 | 107,766 | 107,766 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 17,595 | 0 | 17,595 | 0 |
| SUPPLIES | 7,043 | 0 | 7,043 | 0 |
| CONTRACTS | 18,168 | 0 | 18,168 | 0 |
| ADVERTISING | 488 | 0 | 488 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENT REVENUE-GROSS POTENTIAL | 168,624 | 168,624 | |
| TENANT ASSIST PAYMENTS | 325,438 | 325,438 | |
| MISCELLANEOUS | 347 | 347 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 13,064 | 12,956 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 25,360 | 0 | 25,360 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 9,815 | 0 | 9,815 | 0 |