| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Services Accounting Service | 22,637 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building and Land | 1996-01-01 | 2,721,537 | 1,438,023 | SL | 39.000000000000 | 59,558 | |||
| Addition | 2004-12-31 | 272,093 | 90,720 | SL | 39.000000000000 | 6,987 | |||
| Addition | 2008-02-21 | 2,107,911 | 531,626 | SL | 39.000000000000 | 54,121 | |||
| Site Improvement | 2008-02-21 | 284,676 | 184,932 | SL | 15.000000000000 | 18,135 | |||
| Site Improvement | 2008-05-15 | 1,889,909 | 1,208,460 | SL | 15.000000000000 | 123,900 | |||
| Shade Structure | 2010-09-24 | 18,717 | 9,113 | SL | 15.000000000000 | 1,281 | |||
| Computers | 2008-05-15 | 9,194 | 9,194 | SL | 5.000000000000 | 0 | |||
| Phone System | 2008-05-15 | 35,098 | 35,098 | SL | 5.000000000000 | 0 | |||
| Privacy Booths | 2008-05-15 | 1,979 | 1,979 | SL | 5.000000000000 | 0 | |||
| Banquet Room Equipment | 2008-02-21 | 68,619 | 68,619 | SL | 7.000000000000 | 0 | |||
| Restaurant Equipment | 2008-05-15 | 46,933 | 46,655 | SL | 7.000000000000 | 0 | |||
| Portable Stage | 2008-02-21 | 10,291 | 10,291 | SL | 5.000000000000 | 0 | |||
| Rolling Tables | 2008-02-21 | 8,720 | 8,720 | SL | 5.000000000000 | 0 | |||
| 150 Chairs MTS Seating | 2008-02-21 | 10,897 | 10,897 | SL | 5.000000000000 | 0 | |||
| Infor Genesis | 2008-05-15 | 32,928 | 32,928 | SL | 5.000000000000 | 0 | |||
| 40 Side Chairs | 2008-05-15 | 3,930 | 3,930 | SL | 5.000000000000 | 0 | |||
| Table Bases | 2008-05-15 | 2,418 | 2,418 | SL | 7.000000000000 | 0 | |||
| Shade Structure | 2012-10-01 | 19,341 | 6,825 | SL | 15.000000000000 | 1,317 | |||
| Table Tops | 2008-05-15 | 11,655 | 11,655 | SL | 7.000000000000 | 0 | |||
| Backflow Replacement | 2012-03-10 | 6,111 | 6,111 | SL | 15.000000000000 | 407 | |||
| Fiber Optics-Trailer | 2012-08-31 | 2,459 | 1,906 | 200DB | 7.000000000000 | 369 | |||
| Aztech Replacements | 2012-10-31 | 2,073 | 748 | 150DB | 15.000000000000 | 139 | |||
| Aztech Replacements | 2012-11-30 | 85 | 31 | 150DB | 15.000000000000 | 6 | |||
| Housing Window Repair | 2012-11-23 | 2,218 | 1,938 | SL | 39.000000000000 | 8 | |||
| Fixture Repair | 2012-12-19 | 1,461 | 961 | SL | 7.000000000000 | 333 | |||
| Workstation Monitor CPU | 2012-08-31 | 1,046 | 1,046 | SL | 3.000000000000 | 0 | |||
| Fixture Repair | 2013-02-08 | 6,448 | 3,798 | 200DB | 7.000000000000 | 1,060 | |||
| Software | 2013-06-30 | 4,375 | 4,374 | SL | 3.000000000000 | 0 | |||
| Building | 2014-01-01 | 80,446 | 8,246 | SL | 39.000000000000 | 2,060 | |||
| Addition | 2008-05-15 | 431,741 | 106,549 | SL | 39.000000000000 | 11,070 | |||
| Office Equipment | 2016-08-17 | 9,645 | 2,067 | SL | 7.000000000000 | 1,378 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Building and Equipment | 7,836,412 | 4,161,529 | 3,674,883 | |
| Land | 268,543 | 0 | 268,543 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Construction in Progress | 0 | 3,240,544 | 3,240,544 |
| Description | Amount |
|---|---|
| Depreciation Difference | 10,388 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Support Services | 463,866 | |||
| Liability Insurance | 26,029 | |||
| Equipment Rental | 13,090 | |||
| Contract Labor | 6,999 | |||
| Payroll Services | 6,475 | |||
| Office | 58,303 | |||
| Licenses and Dues | 41,463 | |||
| Workman's Compensation | 16,988 | |||
| Meals | 12,213 | |||
| Training Supplies | 134,506 | |||
| Advertising | 17,343 | |||
| Telephone | 16,404 | |||
| Repairs and Maintenance | 1,473 | |||
| Non-Reimbursed Incentives | 488 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Contract Revenue | 503,497 | ||
| Other | 60,020 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Due to CTA | 13,234 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Professional Fees | 192,609 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 183,291 |