| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 6,527 | 3,250 | 6,527 | 3,277 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 439sh Alliant Energy Corp | 12,868 | 18,548 |
| 215sh Abbvie Inc | 12,794 | 19,821 |
| 247sh Bank of Nova Scotia | 13,066 | 12,318 |
| 147sh CME Group Inc | 12,780 | 27,654 |
| 158sh Coresite Realty Corp | 16,690 | 13,782 |
| 282sh Cyrusone Inc | 14,742 | 14,912 |
| 170sh Crown Castle REIT Inc | 16,040 | 18,467 |
| 460sh Cisco Systems Inc | 11,492 | 19,932 |
| 216sh Dominion Energy Inc | 16,279 | 15,435 |
| 378sh Digital Rlty Tr Inc | 19,413 | 40,276 |
| 563sh Enbridge Inc | 17,753 | 17,498 |
| 259sh EPR Prtys | 14,242 | 16,584 |
| 426sh Iron Mountain REIT Inc | 14,535 | 13,807 |
| 332sh JPMorgan Chase & Co | 29,409 | 32,410 |
| 133sh Kimberly Clark | 14,278 | 15,154 |
| 127sh Lockheed Martin Corp | 17,240 | 33,254 |
| 226sh MacQuarie Infrastructure Corp | 12,358 | 8,263 |
| 1028sh New Residential Invt Corp | 16,495 | 14,608 |
| 564sh Omega Healthcare Invs REIT | 15,475 | 19,825 |
| 280sh Paychex Inc | 17,766 | 18,242 |
| 140sh Pepsico Inc | 12,370 | 15,467 |
| 460sh Pfizer Inc | 14,070 | 20,079 |
| 726sh Starwood Ppty Tr Inc | 15,338 | 14,309 |
| 352sh Seagate Tech PLC | 12,348 | 13,584 |
| 281sh Target Corp | 16,904 | 18,571 |
| 339sh Targa Resources Corp | 10,096 | 12,211 |
| 263sh Ventas Inc REIT | 14,937 | 15,409 |
| 67sh Adobe Systems Inc | 15,410 | 15,158 |
| 21sh Amazon Com Inc | 36,824 | 31,541 |
| 352sh CF Inds Hldgs Inc | 15,565 | 15,316 |
| 87sh Home Depot Inc | 16,516 | 14,946 |
| 33sh Intuitive Surgical Inc | 15,749 | 15,804 |
| 99sh MSCI Inc | 15,611 | 14,596 |
| 211sh Marathon Petroleum Corp | 15,746 | 12,451 |
| 88sh NVIDIA | 19,300 | 11,748 |
| 49sh Netflix Com Inc | 14,553 | 13,115 |
| 168sh PRA Health Sciences Inc | 16,062 | 15,449 |
| 197sh Paypal Holdings Inc | 16,056 | 16,566 |
| 184sh Zoetis Inc | 15,504 | 15,739 |
| 15sh Alphalbet Inc | 18,323 | 15,674 |
| 109sh Amer Express Company | 11,706 | 10,390 |
| 85sh Amgen Inc | 17,015 | 16,547 |
| 84sh Apple Inc | 18,084 | 13,250 |
| 44sh Boeing Company | 15,570 | 14,190 |
| 605sh Boston Scientific Corp | 20,688 | 21,381 |
| 308sh Canada Goose Hldgs Inc | 15,430 | 13,466 |
| 130sh Chevron Corp | 15,502 | 14,143 |
| 193sh Church & Dwight Co Inc | 12,852 | 12,692 |
| 50sh Cintas Corp Ohio | 10,760 | 8,400 |
| 76sh Costco Wholesale Crp | 17,470 | 15,482 |
| 92sh Disney (Walt) Co | 10,694 | 10,088 |
| 133sh EOG Resources Inc | 15,549 | 11,599 |
| 132sh Eqty Lifestyls Pptys Inc | 12,593 | 12,821 |
| 157sh Gallagher Arthur J & Co | 11,443 | 11,571 |
| 209sh Healthequity Inc | 17,039 | 12,467 |
| 103sh Helen of Troy | 14,489 | 13,512 |
| 48sh Humana Inc | 15,629 | 13,751 |
| 142sh Intercontinental Exchange Inc | 11,108 | 10,697 |
| 74sh Intuit Inc | 15,500 | 14,567 |
| 1070sh Kinder Morgan Inc | 17,581 | 16,457 |
| 264sh Kohls Corp | 17,998 | 17,514 |
| 85sh Lamb Weston Holdings Inc | 6,437 | 6,253 |
| 255sh LPL Financial Holdings | 17,307 | 15,575 |
| 113sh Lululemon Athletica Inc | 15,587 | 13,742 |
| 144sh Merck and Co Inc | 11,084 | 11,003 |
| 146sh Microsoft Corp | 15,490 | 14,829 |
| 90sh Nextera Energy Inc | 15,480 | 15,644 |
| 186sh Nike Inc | 15,488 | 13,790 |
| 242sh Ollies Bargain Outlet Hldgs Inc | 17,314 | 16,095 |
| 70sh Palo Alto Networks Inc | 16,410 | 13,185 |
| 232sh Progressive Crp Ohio | 15,487 | 13,997 |
| 216sh Qualcomm Inc | 12,612 | 12,293 |
| 78sh Raytheon Co | 15,590 | 11,961 |
| 76sh S&P Global Inc | 15,494 | 12,915 |
| 107sh Salesforce Com Inc | 15,562 | 14,656 |
| 95sh Servicenow Inc | 17,041 | 16,381 |
| 35sh Sherwin Williams | 15,519 | 13,771 |
| 135sh Splunk Inc | 14,194 | 14,155 |
| 241sh Square Inc | 17,045 | 13,518 |
| 314sh Starbucks Corp | 18,369 | 20,222 |
| 92sh Stryker Corp | 15,512 | 14,421 |
| 214sh Sysco Corporation | 16,030 | 13,409 |
| 132sh Take Two Inter Software | 17,790 | 13,588 |
| 406sh Tallgrass Energy LP | 10,453 | 9,882 |
| 140sh Texas Instruments | 15,561 | 13,230 |
| 67sh Thermo Fisher Scientific Inc | 15,491 | 14,994 |
| 290sh TJX Cos Inc | 15,475 | 12,975 |
| 48sh Transdigm Group Inc | 16,975 | 16,323 |
| 220sh Twilio Inc | 16,695 | 19,646 |
| 393sh Twitter Inc | 14,070 | 11,295 |
| 103sh Union Pacific Corp | 15,575 | 14,238 |
| 60sh Unitedhealth Group Inc | 15,627 | 14,947 |
| 158sh Veeva Sys Inc | 13,826 | 14,113 |
| 92sh Vertex Pharmctls Inc | 17,651 | 15,245 |
| 110sh Visa Inc | 15,480 | 14,513 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1356sh IShares S&P 500 Value | AT COST | 155,421 | 137,146 |
| 389sh IShares Core S&P Mid-Cap | AT COST | 77,790 | 64,597 |
| 894sh IShares Core S&P Small Cap | AT COST | 77,508 | 61,972 |
| 1210sh IShares S&P 500 Growth | AT COST | 204,583 | 182,311 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Dividends receivable | 941 | 182 | 182 |
| Receivable from SMC | 250 | 250 | 250 |
| Description | Amount |
|---|---|
| 2018 income tax | 6,607 |
| Adjust beginning balance | 7,030 |
| Nontaxable distributions | 12,394 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Account fees | 21,032 | 21,032 | 21,032 | |
| Tax interest & penalty | 45 | 45 | 45 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Federal income tax - HFF | 100 | 4,927 |
| Federal income tax - S Foundation | 1,718 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax | 605 | 605 | 605 | |
| Licenses | 10 | 10 | 10 |