| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,261 | 1,261 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2006 RED TRUCK | 2012-07-01 | 15,000 | 6,000 | S/L | 5.0000 | 3,000 | |||
| 2006 FORD TRUCK | 2013-09-14 | 16,000 | 6,400 | S/L | 5.0000 | 3,200 | |||
| 2006 BLUE SPRINTER VAN | 2013-07-15 | 14,497 | 5,799 | S/L | 5.0000 | 2,899 | |||
| CABIN | 2006-05-01 | 35,548 | 2,585 | S/L | 27.5000 | 1,293 | |||
| OFFICE BUILDING | 2007-06-30 | 9,861 | 1,315 | S/L | 15.0000 | 657 | |||
| RESIDENCES (3) | 2011-12-31 | 449,759 | 32,710 | S/L | 27.5000 | 16,355 | |||
| FURNITURE | 2007-06-15 | 2,214 | 633 | S/L | 7.0000 | 316 | |||
| COMPUTER | 2013-11-17 | 1,450 | 580 | S/L | 5.0000 | 290 | |||
| IMPROVEMENTS - CONSTRUCTION | 2014-01-15 | 5,500 | 4,400 | S/L | 5.0000 | 1,100 | |||
| FACILITY IMPROVEMENTS | 2000-09-30 | 25,500 | 3,400 | S/L | 15.0000 | 1,700 | |||
| IMPROVEMENTS | 2000-06-30 | 6,838 | 912 | S/L | 15.0000 | 456 | |||
| IMPROVEMENTS - FACILITY | 2008-06-15 | 32,344 | 4,313 | S/L | 15.0000 | 2,156 | |||
| IMPROVEMENTS - 2011 | 2011-12-31 | 13,320 | 1,776 | S/L | 15.0000 | 888 | |||
| LAND | 2011-12-31 | 152,000 | |||||||
| COMPUTER | 2014-02-15 | 999 | 999 | S/L | 3.0000 | ||||
| IMPLEMENTS | 2014-06-15 | 515 | 369 | S/L | 5.0000 | 103 | |||
| NEW DOG PEN | 2002-06-30 | 6,848 | 2,739 | S/L | 5.0000 | 1,370 | |||
| HOT WATER HEATER | 2002-06-15 | 893 | 357 | S/L | 5.0000 | 179 | |||
| FENCING - 2003 | 2003-06-15 | 2,713 | 362 | S/L | 15.0000 | 181 | |||
| EQUIPMENT - 2011 | 2011-12-31 | 8,929 | 1,786 | S/L | 10.0000 | 893 | |||
| EQUIPMENT | 2011-12-31 | 22,229 | 4,446 | S/L | 10.0000 | 2,223 | |||
| MEDICAL EQUIPMENT | 2012-07-01 | 13,000 | 2,600 | S/L | 10.0000 | 1,300 | |||
| EQUIPMENT | 2012-07-01 | 10,000 | 2,000 | S/L | 10.0000 | 1,000 | |||
| SURV PREPS | 2012-07-01 | 3,000 | 1,200 | S/L | 5.0000 | 600 | |||
| EQUIPMENT | 2013-01-19 | 1,638 | 328 | S/L | 10.0000 | 163 | |||
| GENERATOR - MAIN CAMPUS | 2013-09-17 | 1,861 | 372 | S/L | 10.0000 | 186 | |||
| SKID STEER | 2013-11-19 | 18,500 | 3,700 | S/L | 10.0000 | 1,850 | |||
| DRYER | 2015-03-20 | 741 | 296 | S/L | 5.0000 | 149 | |||
| GENERATOR - WESTHOUSE | 2015-06-20 | 2,792 | 1,117 | S/L | 5.0000 | 558 | |||
| AIR MACHINE | 2015-07-19 | 377 | 151 | S/L | 5.0000 | 75 | |||
| COMPUTERS (2) | 2015-09-20 | 1,180 | 669 | S/L | 5.0000 | 236 | |||
| TRACTOR & GATOR | 2008-06-15 | 51,514 | 10,303 | S/L | 10.0000 | ||||
| TRAILER - USED | 2016-02-05 | 700 | 268 | S/L | 5.0000 | ||||
| LOG SPLITTER | 2016-09-19 | 600 | 150 | S/L | 5.0000 | 120 | |||
| 20' CONTAINER | 2016-11-29 | 1,000 | 217 | S/L | 5.0000 | 200 | |||
| PRIEFERT PENS | 2016-11-29 | 3,840 | 832 | S/L | 5.0000 | 768 | |||
| A/C FOR TRAILER | 2016-03-28 | 4,437 | 282 | S/L | 27.5000 | 162 | |||
| 1992 HUMVEE | 2017-06-03 | 11,300 | 2,260 | 200DB | 5.0000 | 3,616 | |||
| DIESEL GATOR | 2018-06-03 | 18,768 | S/L | 10.0000 | 1,095 | ||||
| DIESEL GATOR | 2018-07-04 | 19,994 | S/L | 10.0000 | 1,000 | ||||
| TRAILER | 2018-10-25 | 2,943 | S/L | 10.0000 | 49 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| TRACTOR & GATOR | 2008-06 | PURCHASE | 2018-01 | 51,514 | -41,211 | 10,303 | ||||
| TRAILER - USED | 2016-02 | PURCHASE | 2018-01 | 700 | -432 | 268 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MACHINERY & EQUIP | 786,928 | 150,438 | 636,490 | |
| LAND | 152,000 | 152,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CEMETERY | 470 | 470 | ||
| CONTRACT LABOR | 25,173 | 25,173 | ||
| DUES & SUBSCRIPTIONS | 1,928 | 1,928 | ||
| FEED | 9,823 | 9,823 | ||
| FUEL | 8,992 | 8,992 | ||
| INSURANCE | 9,951 | 9,951 | ||
| MISCELLANEOUS | 171 | 171 | ||
| POSTAGE | 692 | 692 | ||
| REBATES - CREDIT CARDS | -757 | -757 | ||
| RENTAL EXPENSE | 1,307 | 1,307 | ||
| SECURITY | 1,257 | 1,257 | ||
| SUPPLIES FOR ANIMALS | 23,589 | 23,589 | ||
| TELEPHONE | 14,878 | 14,878 | ||
| UTILITIES | 13,411 | 11,491 | ||
| VEHICLE REPAIRS | 14,896 | 14,896 | ||
| VETERINARY SUPPLIES | 1,088 | 1,088 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VETERINARY FEES | 7,847 | 7,847 |