| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 5,500 | 5,500 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Transportation Equipment | 1980-12-01 | 199,239 | 199,239 | SL | 10.000000000000 | 0 | 0 | 0 | |
| Furniture and Equipment | 1992-12-01 | 25,557 | 25,557 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Leasehold Improvements | 1993-12-01 | 31,604 | 31,604 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Office Furniture | 2007-12-31 | 78,606 | 78,606 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computers | 2012-01-01 | 86,368 | 86,368 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Copier | 2007-01-01 | 15,777 | 15,777 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Facsimile Machine | 2007-01-01 | 10,620 | 10,620 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Generator | 2007-01-01 | 4,399 | 4,399 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Machinery and Tools | 2007-01-01 | 43,810 | 43,810 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Mobile Phone | 2007-01-01 | 7,539 | 7,539 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Postage Machine | 2007-01-01 | 2,014 | 2,014 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Scale | 2007-01-01 | 599 | 599 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Telephone System | 2007-01-01 | 24,516 | 24,516 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Typewriter | 2007-01-01 | 1,271 | 1,271 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Transportation Equipment | 2010-02-15 | 1,349 | 788 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Telephone System | 2010-11-15 | 6,429 | 6,429 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computers | 2008-02-15 | 2,048 | 2,048 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computers | 2008-05-15 | 2,736 | 2,736 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computers | 2009-03-15 | 1,681 | 1,681 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computers | 2009-03-15 | 2,118 | 1,944 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computers | 2009-12-15 | 550 | 550 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computers | 2010-02-15 | 1,321 | 1,321 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computers | 2010-03-15 | 1,966 | 1,966 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computers | 2011-02-15 | 1,565 | 1,565 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computers | 2011-06-15 | 1,231 | 1,231 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computers | 2011-12-15 | 3,475 | 3,475 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computers | 2012-07-15 | 876 | 876 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computers | 2012-10-15 | 14,970 | 14,970 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computers | 2012-10-15 | 876 | 876 | SL | 5.000000000000 | 0 | 0 | 0 | |
| computers | 2013-01-15 | 985 | 985 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computers | 2013-03-15 | 1,192 | 1,151 | SL | 5.000000000000 | 41 | 41 | 0 | |
| Apple Computer | 2014-11-15 | 1,501 | 950 | SL | 5.000000000000 | 300 | 300 | 0 | |
| Dell Computer | 2015-03-15 | 4,069 | 2,882 | SL | 5.000000000000 | 814 | 814 | 0 | |
| Dell Computer | 2015-05-15 | 1,632 | 870 | SL | 5.000000000000 | 326 | 326 | 0 | |
| Cannon/Fax Copier | 2015-09-15 | 2,115 | 987 | SL | 5.000000000000 | 423 | 423 | 0 | |
| Apple Computer | 2015-09-15 | 2,650 | 1,237 | SL | 5.000000000000 | 530 | 530 | 0 | |
| Copier | 2016-07-15 | 2,216 | 665 | SL | 5.000000000000 | 443 | 443 | 0 | |
| Computers | 2017-04-01 | 2,737 | 411 | SL | 5.000000000000 | 547 | 547 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Bonds | 2,910,225 | 2,910,225 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Equities | 28,926,674 | 28,926,674 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Transportation Equipment | 199,239 | 199,239 | 0 | 0 |
| Furniture and Equipment | 25,557 | 25,557 | 0 | 0 |
| Leasehold Improvements | 31,604 | 31,604 | 0 | 0 |
| Office Furniture | 78,606 | 78,606 | 0 | 0 |
| Computers | 86,368 | 86,368 | 0 | 0 |
| Copier | 15,777 | 15,777 | 0 | 0 |
| Facsimile Machine | 10,620 | 10,620 | 0 | 0 |
| Generator | 4,399 | 4,399 | 0 | 0 |
| Machinery and Tools | 43,810 | 43,810 | 0 | 0 |
| Mobile Phone | 7,539 | 7,539 | 0 | 0 |
| Postage Machine | 2,014 | 2,014 | 0 | 0 |
| Scale | 599 | 599 | 0 | 0 |
| Telephone System | 24,516 | 24,516 | 0 | 0 |
| Typewriter | 1,271 | 1,271 | 0 | 0 |
| Transportation Equipment | 1,349 | 788 | 561 | 561 |
| Telephone System | 6,429 | 6,429 | 0 | 0 |
| Computers | 2,048 | 2,048 | 0 | 0 |
| Computers | 2,736 | 2,736 | 0 | 0 |
| Computers | 1,681 | 1,681 | 0 | 0 |
| Computers | 2,118 | 1,944 | 174 | 174 |
| Computers | 550 | 550 | 0 | 0 |
| Computers | 1,321 | 1,321 | 0 | 0 |
| Computers | 1,966 | 1,966 | 0 | 0 |
| Computers | 1,565 | 1,565 | 0 | 0 |
| Computers | 1,231 | 1,231 | 0 | 0 |
| Computers | 3,475 | 3,475 | 0 | 0 |
| Computers | 876 | 876 | 0 | 0 |
| Computers | 14,970 | 14,970 | 0 | 0 |
| Computers | 876 | 876 | 0 | 0 |
| computers | 985 | 985 | 0 | 0 |
| Computers | 1,192 | 1,192 | 0 | 0 |
| Apple Computer | 1,501 | 1,250 | 251 | 251 |
| Dell Computer | 4,069 | 3,696 | 373 | 373 |
| Dell Computer | 1,632 | 1,196 | 436 | 436 |
| Cannon/Fax Copier | 2,115 | 1,410 | 705 | 705 |
| Apple Computer | 2,650 | 1,767 | 883 | 883 |
| Copier | 2,216 | 1,108 | 1,108 | 1,108 |
| Computers | 2,737 | 958 | 1,779 | 1,779 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Commodities | FMV | 1,693,565 | 1,693,565 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal expenses | 11,946 | 11,946 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rent Deposit | 4,260 | 4,260 | 4,260 |
| Interest & Dividends Receivable | 88,486 | 36,978 | 36,978 |
| Program Related Investment Loans | 5,289,911 | 4,529,911 | 4,529,911 |
| Investment Sales Settlement Receivable | 416,607 | ||
| Prepaid tax | 21,889 | 21,889 |
| Description | Amount |
|---|---|
| Unrealized Gains and Losses | 4,379,977 |
| 1/2 Meals & Entertainment dissallowed | 2,293 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Expense | 23,628 | 4,726 | 0 | 18,902 |
| Computer Services | 21,581 | 4,316 | 0 | 17,265 |
| Insurance | 1,534 | 307 | 0 | 1,227 |
| Investment Expenses | 4,542 | 4,542 | 0 | 0 |
| Meals and Entertainment | 2,293 | 459 | 0 | 1,834 |
| Misc. Expenses | 85 | 85 | 0 | 0 |
| Other Fees | 807 | 807 | 0 | 0 |
| Description | Amount |
|---|---|
| Book/Tax diff.-Tax Form 1099 | 8,469 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deferred tax liability | 12,853 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fee | 145,389 | 145,389 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Taxes | 15,674 | 0 | 0 | 0 |
| Foreign Tax Withheld/Paid | 27,854 | 27,854 | 0 | 0 |