| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 7,590 | 2,277 | 5,313 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computers | 2017-12-29 | 3,808 | 190 | SL | 0000000005.000000000000 | 602 | 602 | ||
| Vet Equipment | 2017-12-29 | 18,000 | 300 | SL | 0000000005.000000000000 | 3,600 | 3,600 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 3,104,780 | 3,104,780 | 3,104,780 | |
| Computer Equipment | 3,808 | 792 | 3,016 | 3,808 |
| Vet Equipment | 18,000 | 3,900 | 14,100 | 18,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Legal Fees | 5,332 | 5,332 | ||
| Other Legal Fees | 47,992 | 47,992 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Deposit | 1,360 | 1,360 | 1,360 |
| Construction in Process | 91,847 | 531,845 | 531,845 |
| Funds Held For Construction | 6,947,712 | 6,947,712 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 2,149 | 2,149 | ||
| IT Expenses | 354 | 354 | ||
| Administrative Expenses | 4,174 | 1,252 | 2,922 | |
| Advertising Marketing | 7,254 | 7,254 | ||
| Medical Supplies | 119 | 119 |
| Description | Amount |
|---|---|
| Unrealized Gains/Losses on Investments | 81,535 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Veterinarian | 16,841 | 16,841 | ||
| Investment Advisory Fees | 297 | 297 | ||
| Other Professional Fees | 15,763 | 15,763 |
| Name | Address |
|---|---|
| Virginia B Jontes |
78 Biltmore Estates Phoenix,AZ85016 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 13,189 | 13,189 | ||
| Excise Taxes | 163,744 |