| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 750 | 750 | 750 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 16 NVIDIA CORP | 2018-08 | PURCHASE | 2018-11 | 3,207 | 3,926 | -719 | ||||
| 125 CARNIVAL CORP | 2015-11 | PURCHASE | 2018-06 | 7,607 | 6,662 | 945 | ||||
| 30 JM SMUCKER CO | 2015-08 | PURCHASE | 2018-06 | 3,071 | 3,369 | -298 | ||||
| 123 ENBRIDGE INC | 2009-12 | PURCHASE | 2018-09 | 4,250 | 3,134 | 1,116 | ||||
| 100 TORTOISE ENERGY | 2017-08 | PURCHASE | 2018-09 | 2,737 | 2,705 | 32 | ||||
| 14 NVIDIA CORP | 2018-08 | PURCHASE | 2018-11 | 2,806 | 3,436 | -630 | ||||
| 100 CARNICAL CORP | 2015-11 | PURCHASE | 2018-06 | 6,086 | 5,330 | 756 | ||||
| 25 JM SMUCKER CO | 2015-08 | PURCHASE | 2018-06 | 2,559 | 2,808 | -249 | ||||
| 25 ISHARES TIPS BOND | 2016-11 | PURCHASE | 2018-08 | 2,807 | 2,895 | -88 | ||||
| 98 ENBRIDGE INC | 2009-12 | PURCHASE | 2018-09 | 3,386 | 2,326 | 1,060 | ||||
| 150 TORTOISE ENERGY | 2017-08 | PURCHASE | 2018-09 | 4,105 | 4,057 | 48 | ||||
| 415.834 PIMCO INTL BND USD | 2017-05 | PURCHASE | 2018-11 | 4,462 | 4,370 | 92 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN BEACON | 3,003 | 2,955 |
| AMERICAN BEACON FUNDS | 5,143 | 4,991 |
| DOUBLELINE LOW DUR BOND | 9,189 | 8,892 |
| DOUBLELINE LOW DURATION | 3,552 | 3,437 |
| DOUBLELINE TOTAL RET BD-1 | 8,169 | 7,682 |
| DOUBLELINE TOTAL RET BD-I | 10,014 | 9,378 |
| ISHARES CORE US | 15,750 | 15,441 |
| ISHARES TIPS | ||
| ISHARES TIPS | 3,474 | 3,285 |
| NUVEEN PREFERRED | 3,458 | 3,156 |
| NUVEEN PREFERRED | 4,335 | 3,948 |
| PIMCO FOREIGN | ||
| VANGUARD INTM TERM CORP -ADM | 13,060 | 13,867 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE-50 SH | 2,082 | 7,051 |
| ACCENTURE-50 SH | 2,082 | 7,051 |
| AIR PRODUCTS & CHEMICALS | 2,495 | 3,201 |
| AIR PRODUCTS & CHEMICALS | 3,494 | 4,001 |
| AMERICAN EXPRESS | 3,869 | 4,766 |
| AMERICAN EXPRESS CO | 3,869 | 4,766 |
| AT&T - 100 SH | 2,759 | 2,854 |
| AT&T-125 | 3,383 | 3,568 |
| CARNIVAL CORP - 150 SH | ||
| CARNIVAL CORP-100 SH | ||
| CHEVRON-40 SH | 4,581 | 4,352 |
| CHUBB LIMITED | 4,110 | 3,875 |
| CHUBB LIMITED COM | 5,479 | 5,167 |
| DOMINION RES-100 SH | 2,246 | 5,360 |
| DOMINION RES-100SH | 2,995 | 7,146 |
| DOW CHEM-50 SH | 2,355 | 2,674 |
| DOW CHEM-75 SH | 3,532 | 4,011 |
| ENBRIDGE INC | ||
| ENBRIDGE INC | ||
| EXXON-50 SH | 3,085 | 3,410 |
| HOME DEPOT - 40 | 1,053 | 6,873 |
| HOME DEPOT-50 | 1,316 | 8,591 |
| ISHARES CORE MSCI EAFE ETF | 5,370 | 4,400 |
| ISHARES EDGE MSCI | 16,853 | 15,352 |
| ISHARES EDGE MSCI USA | 12,961 | 11,898 |
| ISHARES MSCI EMU | 5,434 | 4,558 |
| ISHARES MSCI EMU | 2,926 | 2,454 |
| ISHARES RUSSELL MIDCAP ETF-25SH | 4,853 | 6,507 |
| ISHARES RUSSELL MIDCAP-40 SH | 4,292 | 7,437 |
| JM SMUCKER CO | ||
| JM SMUCKER CO | ||
| JOHNSON & JOHNSON-25 SH | 1,270 | 3,226 |
| JOHNSON & JOHNSON-40 SH | 2,033 | 5,162 |
| JP MORGAN SMALL CAP | ||
| JP MORGAN SMALL CAP | 4,736 | 4,384 |
| JP MORGAN SMALL CAP EQUITY | 7,988 | 7,063 |
| MCDONALDS CORP-35 SH | 2,181 | 6,215 |
| MCDONALDS CORP-50 SH | 3,328 | 8,879 |
| MERCK-50 SH | 3,055 | 3,820 |
| MERCK-75 SH | 2,661 | 5,731 |
| MICROSOFT CORP | 3,594 | 10,157 |
| MICROSOFT-90 SH | 2,519 | 9,141 |
| PEPSICO 40 | 2,876 | 4,419 |
| PEPSICO-40 | 1,729 | 4,419 |
| PFIZER-150 SH | 3,463 | 6,548 |
| PFIZER-80 SH | 3,510 | 5,675 |
| TE CONNECTIVITY | 3,798 | 4,538 |
| TE CONNECTIVITY | 4,740 | 5,672 |
| TORTOISE ENERGY | ||
| TORTOISE ENERGY | ||
| UPS-35 SH | 2,404 | 3,414 |
| UPS-50 SH | 3,434 | 4,877 |
| US BANCORP-50 SH | 3,064 | 3,428 |
| US BANCORP-75 SH | 2,655 | 3,427 |
| VANGUARD REIT | 4,121 | 3,729 |
| VERIZON COMMUNICATIONS-40 SH | 1,683 | 2,249 |
| VERIZON COMMUNICATIONS-70 SH | 2,815 | 3,935 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 15 | 15 | 15 | |
| CHECK FEES | 26 | 26 | 26 | |
| NET CUSTODIAL & MGMT FEES-81 | 2,030 | 2,030 | 2,030 | |
| NET CUSTODIAL & MGMT FEES-82 | 1,712 | 1,712 | 1,712 | |
| OFFICE EXPENSE | 500 | 500 | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX | 40 | 40 | 40 |