| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,874 | 0 | 0 | 4,874 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| STORAGE TRAILER | 2008-06-30 | 4,000 | 4,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ORGANIZATION COSTS | 2008-05-20 | 12,985 | 12,985 | SL | 5.000000000000 | 0 | 0 | 0 | |
| WATER HAULING TRAILER | 2010-07-01 | 1,275 | 1,275 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CC STORAGE TRAILER | 2010-07-01 | 3,972 | 3,972 | SL | 7.000000000000 | 0 | 0 | 0 | |
| REFRIGERATOR | 2011-07-01 | 430 | 397 | SL | 7.000000000000 | 33 | 0 | 33 | |
| FREEZER | 2011-07-01 | 611 | 566 | SL | 7.000000000000 | 45 | 0 | 45 | |
| GRILL | 2011-07-01 | 464 | 430 | SL | 7.000000000000 | 34 | 0 | 34 | |
| TRAILER | 2015-07-08 | 4,072 | 1,455 | SL | 7.000000000000 | 582 | 0 | 582 | |
| COMPUTER EQUIPMENT | 2017-09-13 | 2,744 | 183 | SL | 5.000000000000 | 549 | 0 | 549 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| TRANSFER TO CONTROLLED ENTITY | PART VII-A, LINE 11 | NAME OF CONTROLLED ENTITY:CAMP EL RANCHITO, LLC9433 BEE CAVES ROAD, SUITE 140AUSTIN, TX 78733EIN: 26-2433177DESCRIPTION OF TRANSFER:CONTRIBUTIONTOTAL AMOUNT OF TRANSFER TO THE CONTROLLED ENTITY:$175,000THE CONTROLLED ENTITY IS NOT AN EXCESS BUSINESS HOLDING. |
| FUNDRAISING ACTIVITIES | THE TRUSTEES OF THE FOUNDATION AT SHIELD RANCH DECIDED TO INITIATE VARIOUS FUNDRAISING ACTIVITIES IN CALENDAR YEAR 2017. ALL FUNDRAISING ACTIVITIES ARE FOR THE BENEFIT OF CAMP EL RANCHITO LLC (100% OWNED BY THE FOUNDATION AT SHIELD RANCH). THE FOUNDATION'S GOALS ARE TO OBTAIN GRANTS, CORPORATE GIFTS, AND INDIVIDUAL GIFTS FOR THE OPERATIONS OF CAMP EL RANCHITO LLC. SEE WWW.ELRANCHITO.ORG FOR A DISCRIPTION OF ACTIVITIES. |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| STORAGE TRAILER | 4,000 | 4,000 | 0 | |
| ORGANIZATION COSTS | 12,985 | 12,985 | 0 | |
| WATER HAULING TRAILER | 1,275 | 1,275 | 0 | |
| CC STORAGE TRAILER | 3,972 | 3,972 | 0 | |
| REFRIGERATOR | 430 | 430 | 0 | |
| FREEZER | 611 | 611 | 0 | |
| GRILL | 464 | 464 | 0 | |
| TRAILER | 4,072 | 2,037 | 2,035 | |
| COMPUTER EQUIPMENT | 2,744 | 732 | 2,012 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,180 | 0 | 0 | 7,180 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 399 | 0 | 0 | 399 |
| LICENSES & PEMITS | 664 | 0 | 0 | 664 |
| OFFICE SUPPLIES | 543 | 0 | 0 | 543 |
| POSTAGE & DELIVERY | 713 | 0 | 0 | 713 |
| WEB TECHNOLOGY | 5,189 | 0 | 0 | 5,189 |
| CAMPER STIPEND | 6,300 | 0 | 0 | 6,300 |
| COMPUTER CONSULTING | 142 | 0 | 0 | 142 |
| DUES & SUBSCRIPTIONS | 193 | 0 | 0 | 193 |
| GULF COAST EXPEDITION | 10,318 | 0 | 0 | 10,318 |
| LAUNDRY | 135 | 0 | 0 | 135 |
| MEALS & ENTERTAINMENT | 612 | 0 | 0 | 612 |
| EMPLOYEE GIFTS | 1,740 | 0 | 0 | 1,740 |
| PHOTOGRAPHY | 98 | 0 | 0 | 98 |
| BACKGROUND CHECKS & JOB POSTINGS | 1,297 | 0 | 0 | 1,297 |
| CAMP SUPPLIES | 25,268 | 0 | 0 | 25,268 |
| EVENTS & RENTAL EQUIPMENT | 17,257 | 0 | 0 | 17,257 |
| INSURANCE | 38,051 | 0 | 0 | 38,051 |
| PAYROLL EXPENSE | 228 | 0 | 0 | 228 |
| PROFESSIONAL DEVELOPMENT | 500 | 0 | 0 | 500 |
| RECREATIONAL & TRAINING | 6,725 | 0 | 0 | 6,725 |
| TELEPHONE | 1,035 | 0 | 0 | 1,035 |
| TRANSPORTATION EXPENSE | 31,780 | 0 | 0 | 31,780 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM FEES | 5,000 | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 25,994 | 0 | 0 | 25,994 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 16,845 | 0 | 0 | 16,845 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| CAMP EL RANCHITO LLC |
9433 BEE CAVES ROAD SUITE 140 AUSTIN,TX78733 |
26-2433177 | CONTRIBUTION | 163,000 |
| Total | 163,000 | |||