| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GAYLE S FOX TAX PREPARATION | 2,040 | |||
| NORTHWEST PAYROLL PROCESSING PAYROLL | 1,194 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2005-02-01 | 1,223 | 1,223 | SL | 7.000000000000 | 0 | |||
| COMPUTER | 2010-05-01 | 1,580 | 1,580 | SL | 5.000000000000 | 0 | |||
| LASER PRINTER | 2011-09-01 | 481 | 481 | 200DB | 5.000000000000 | 0 | |||
| SWINGLINE JAM FREE SHREDDER | 2012-07-10 | 520 | 520 | 200DB | 5.000000000000 | 0 | |||
| OFFICE EQUIPMENT | 2005-02-01 | 1,301 | 1,301 | 200DB | 7.000000000000 | 0 | |||
| COMPUTER EQUIPMENT | 2013-07-19 | 562 | 436 | 200DB | 7.000000000000 | 50 | |||
| FILE CABINET | 2014-07-01 | 750 | 516 | 200DB | 7.000000000000 | 67 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50,000 UNITED TECHNOLOGIES CORP DTD 11/01/16 | 49,036 | 49,395 |
| 50,000 WALGREENS BOOTS ALLIANCE INC DTD 11/18/14 | 49,850 | 49,715 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 285 SHS ACCENTURE PLC COM | 20,818 | 40,188 |
| 33 SHS ALPHABET INC | 7,527 | 34,175 |
| 70 SHS ALPHABET INC | 16,059 | 73,147 |
| 32 SHS AMAZON COM INC | 28,618 | 48,063 |
| 620 SHS APPLE INC | 11,228 | 97,799 |
| 1950 SHS BANK OF AMERICA CORP | 67,802 | 48,048 |
| 325 SHS CATERPILLAR INC | 27,548 | 41,298 |
| 325 SHS CHEVRON CORP | 17,365 | 35,357 |
| 435 SHS CITIGROUP, INC. | 32,709 | 22,646 |
| 190 SHS FEDEX CORP | 19,757 | 30,653 |
| 660 SHS JP MORGAN CHASE & CO. | 13,010 | 64,429 |
| 455 SHS LOWES COS, INC. | 13,202 | 42,024 |
| 425 SHS PEPSICO, INC. | 6,978 | 46,954 |
| 175 SHS SALESFORCE.COM INC | 24,788 | 23,970 |
| 370 SHS SELECT SECTOR SPDR TR ENERGY | 19,805 | 21,220 |
| 250 SHS THERMO FISHER SCIENTIFIC CORP | 9,915 | 55,948 |
| 375 SHS UNION PAC CORP | 11,639 | 51,836 |
| 380 SHS UNITED TECHNOLOGIES CORP. | 14,528 | 40,462 |
| 455 SHS WALGREEN BOOTS ALLIANCE INC | 6,366 | 31,090 |
| 160 AFFILIATED MANAGERS GROUP | 12,942 | 15,590 |
| 925 SHS CINEMARK HOLDINGS INC | 17,915 | 33,115 |
| 600 SHS HELMERICH & PAYNE INC. | 28,753 | 28,764 |
| 275 SHS INTERNATIONAL FLAVORS & FRAGRANCE | 17,865 | 36,925 |
| 700 SHS JACOBS ENGR GROUP INC | 30,411 | 40,922 |
| 1300 ISHARES US OIL EQUIP & SVCS ETF | 30,209 | 11,713 |
| 875 SHS ISHARES MSCI EAFE ETF | 61,366 | 51,433 |
| 210 SHS LINDE PLC | 34,326 | 32,768 |
| 310 SHS MEDTRONIC PLC | 23,457 | 28,198 |
| 1197.318 OAKMARK INTERNATION FUND | 25,000 | 24,497 |
| 300 SHS CHECK POINT SOFTWARE TECH LTD | 25,662 | 30,795 |
| 450 SHS ISHARES CHINA LARGE-CAP | 18,576 | 17,586 |
| 1375 SHS ISHARES MSCI EMERGING MKTS | 49,891 | 53,708 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 2,623 | 2,547 | 76 | |
| OFFICE EQUIPMENT | 2,571 | 2,404 | 167 | |
| OFFICE FURNITURE | 1,223 | 1,223 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DRINKER, BIDDLE & REATH, LLP LEGAL | 935 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE/DELIVERY | 304 | 304 | ||
| FAX/INTERNET/TELEPHONE | 894 | 894 | ||
| INSURANCE | 1,702 | 1,702 | ||
| OFFICE SUPPLIES | 181 | 181 | ||
| BANK SERVICE CHARGES | 1,149 | 574 | 575 | |
| MISCELLANEOUS EXPENSES | 207 | 207 | ||
| DUES AND SUBSCRIPTIONS | 2,000 | 2,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAPITAL GAIN DISTRIBUTIONS | 1,228 | 1,228 | 0 |
| Description | Amount |
|---|---|
| NET CAPITAL GAINS | 104,603 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| U.S. TRUST MANAGEMENT FEES | 14,771 | 14,771 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 914 | 914 | 0 | |
| ILLINOIS ANNUAL FEE | 15 | 15 | ||
| PAYROLL TAXES | 2,147 | 2,147 | ||
| FOREIGN TAXES PAID | 483 | 483 | 0 |