| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 3,500 | 1,750 | 1,750 | 1,750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Morgan Stanley 673 - See Stmt Attached | ||
| Charles Schwab - Corporate Bonds | 535,163 | 519,667 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Morgan Stanley 674 - See Stmt Attached | ||
| Charles Schwab - Equities | 137,705 | 135,773 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Morgan Stanley 673 - Acc. Interest Rec. | AT COST | ||
| Morgan Stanley 349 - ETFs | AT COST | ||
| Charles Schwab - ETFs | AT COST | 1,208,142 | 1,130,394 |
| Charles Schwab - Mortgage Pools | AT COST | 49,498 | 45,373 |
| Charles Schwab - Mutual Funds | AT COST | 100,000 | 75,972 |
| Charles Schwab - Accrued Income | AT COST | 7,871 | 7,871 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Communications | 2,389 | 2,389 | ||
| Director Expenses | 1,718 | 86 | 86 | 1,632 |
| Education | 302 | 302 | ||
| Insurance | 1,329 | 66 | 66 | 1,263 |
| Memberships | 1,285 | 1,285 | ||
| Mission Related Expenses | 46,914 | 46,914 | ||
| Office Expenses | 1,985 | 1,985 |
| Description | Amount |
|---|---|
| Basis Adjustments | 4,119 |
| Capital Gain Book Tax Differences | 2,137 |
| Non-Dividend Distributions | 2,100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Federal Excise Taxes | 1,192 | 5,190 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 12,050 | 12,050 | 12,050 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Taxes | 9,498 | 9,498 | ||
| Foreign Taxes | 1,972 | 1,972 | 1,972 | |
| Payroll Taxes | 3,692 | 185 | 185 | 3,507 |