| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & ADMINISTRATIVE FEES | 44,991 | 26,995 | 17,996 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1050 SHS OF VANGUARD SHORT-TERM BOND | FMV | 84,273 | 81,932 |
| 430 E PACKWOOD PARTNERS, LP - 5.262% INTEREST | FMV | 820,000 | 728,000 |
| 823 VANGARD GROWTH ETF | FMV | 327,005 | 542,061 |
| RETREAT AT PCB/AR | FMV | 200,000 | 187,000 |
| COMPASS PROPERTY PARTNERS INTL - 0.569% INTEREST | FMV | 250,000 | 25,000 |
| HARPERS POINT LAND PARTNERSHIP, LP - 12.579% INTEREST | FMV | 315,000 | 310,000 |
| HUNTERS CREEK APARTMENTS, LP - 1.875% INTEREST | FMV | 110,000 | 129,000 |
| BROAD RIVER/MP | FMV | 115,000 | 115,000 |
| MEDOVEX CORP | FMV | 39,134 | 34,000 |
| OAK CREST COTSWOLD PROPERTIES - 12.3024% INTEREST | FMV | 1,900,000 | 1,475,000 |
| PACKWOOD FINANCIAL PARTNERS, LLC - 5.882% INTEREST | FMV | 13,500 | 13,500 |
| PAVILION LAND PARTNERSHIP, LP - 26.738% INTEREST | FMV | 700,000 | 250,000 |
| PEAKS MS, LLC - 4.480% INTEREST | FMV | 125,000 | 0 |
| PENDLETON SQUARE HOLDINGS, LLC | FMV | 150,000 | 157,000 |
| SAVANNAH PARK | FMV | 200,000 | 148,000 |
| RIVERHOUSE/ML_BWP, LP - 3.859% INTEREST | FMV | 300,000 | 273,000 |
| SLC LAND INVESTMENT FUND, LLC - 6.684% INTEREST | FMV | 2,500 | 2,500 |
| SLC MCKINNEY PARTNERS, LP - CLASS A - 3.196% INTEREST | FMV | 150,000 | 150,000 |
| TREYBROOKE COTSWOLD PROPERTIES - 4.877% INTEREST | FMV | 705,000 | 555,000 |
| TSTAR 600 | FMV | 250,000 | 250,000 |
| WESTHAVEN PARTNERS, LLC - 4.105% INTEREST | FMV | 1,500,000 | 750,000 |
| WESTHAVEN PARTNERS, LLC - CLASS C - 3.744% INTEREST | FMV | 2,500,000 | 1,250,000 |
| WESTHAVEN PARTNERS, LLC - CLASS D - 3.744% INTEREST | FMV | 8,000,000 | 4,000,000 |
| WHITE PALM/RP-CP-AC, LP - 5.509% INTEREST | FMV | 800,000 | 701,000 |
| WINDSOR LAKE/LP-WM, LP (FKA LEXINGTON PLACE) - 2.772% INTEREST | FMV | 250,000 | 250,000 |
| ANTHEM CITYLINE/PT-BAY (FORMERLY BAY CAPITAL PARTNERS) | FMV | 200,000 | 200,000 |
| BELL OLMSTED PARK HNW, LLC | FMV | 497,000 | 497,000 |
| MAINLAND OLIVE BRANCH | FMV | 200,000 | 200,000 |
| MAINLAND STEEL HAMMER | FMV | 50,000 | 50,000 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 101,453 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 29,994 | 29,994 | 0 |