| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,200 | 6,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MOWER - SOLD | 2013-03-21 | 2,200 | 1,526 | 150DB | 7.0000 | 135 | 135 | ||
| P2 FLUFFER | 2013-03-21 | 2,200 | 1,526 | 150DB | 7.0000 | 270 | 270 | ||
| NEW HOLLAND RAKE | 2013-03-21 | 2,200 | 1,526 | 150DB | 7.0000 | 270 | 270 | ||
| EQUIPMENT STORAGE SHED | 2013-07-31 | 11,725 | 3,463 | 150DB | 20.0000 | 620 | 620 | ||
| AGRIFAB MOW N VAC | 2014-03-13 | 1,501 | 1,179 | 150DB | 7.0000 | 92 | 92 | ||
| LAND PRIDE FINISHING MOWER | 2017-04-20 | 800 | 114 | 200DB | 7.0000 | 196 | 196 | ||
| CANOPY - OSWALD | 2016-03-01 | 3,144 | 1,853 | 150DB | 15.0000 | 129 | |||
| LAND - 708 OSWALD | 2012-01-12 | 6,647 | |||||||
| 708 OSWALD | 2012-01-12 | 59,826 | 12,962 | S/L | 27.5000 | 2,176 | |||
| TANKLESS WATER HEATER | 2017-12-14 | 597 | 597 | 200DB | 5.0000 | ||||
| TANKLESS WATER HEATER | 2018-07-23 | 680 | 200DB | 5.0000 | 680 | ||||
| 4812 PIRATES ALLEY | 2012-11-01 | 11,466 | |||||||
| 4812 PIRATES ALLEY | 2012-11-01 | 103,197 | 19,232 | S/L | 27.5000 | 3,753 | 933 | ||
| BULKHEADING | 2014-06-01 | 31,710 | |||||||
| CONCRETE SLAB - PIRATES | 2016-11-01 | 1,938 | 1,077 | 150DB | 15.0000 | 86 | 21 | ||
| 2002 DODGE CARAVAN | 2009-12-15 | 1,547 | 1,547 | 200DB | 5.0000 | ||||
| 2007 CUB CADET | 2010-08-11 | 1,200 | 1,200 | 200DB | 7.0000 | ||||
| 2007 FORD MINIVAN | 2016-10-01 | 4,417 | 3,158 | 200DB | 5.0000 | 504 | 504 | ||
| 2014 FORD EXPLORER | 2015-03-25 | 20,423 | 10,212 | S/L | 5.0000 | 4,084 | 4,084 | ||
| COMPUTERS & OFFICE EQ | 2010-06-30 | 4,494 | 4,494 | 200DB | 5.0000 | ||||
| FILE CABINET | 2006-02-23 | 70 | 70 | 200DB | 7.0000 | ||||
| GENERATOR | 2009-06-01 | 2,878 | 2,878 | 200DB | 7.0000 | ||||
| KUBOTA MOWER | 2017-03-09 | 4,700 | 671 | 200DB | 7.0000 | 1,151 | |||
| TRAILER (LOWES) | 2016-11-01 | 802 | 573 | 200DB | 5.0000 | 92 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| TANKLESS WATER HEATER | 2017-12 | PURCHASE | 2018-07 | 597 | 597 | |||||
| MOWER - SOLD | 2013-03 | PURCHASE | 2018-12 | 2,500 | 2,200 | 1,961 | 1,661 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - AMERITRADE | 683,359 | 651,817 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - 22.06 ACRES | 307,221 | 307,221 | 307,221 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| INVESTMENTS - 4812 PIRATES ALLEY PRO | 105,135 | 24,148 | 80,987 | 124,163 |
| INVESTMENT - 708 OSWLD | 63,650 | 17,800 | 45,850 | 92,450 |
| EQUIPMENT AND MACHINERY | 58,956 | 39,889 | 19,067 | 19,067 |
| 49,823 | 49,823 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL EXPENSES | 232 | 232 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| AMOUNTS DUE FROM STANDARD MORTGAGE | 26,858 | 26,858 |
| Description | Amount |
|---|---|
| NET LOSS CHEROKEE APTS ALPIC | 3 |
| PENALTIES AND FINES | 155 |
| PF EXCISE TAXES | 1,998 |
| PY NET LOSS CHER APTS ALPIC | 125 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARMING | ||||
| REPAIRS AND MAINTENANCE | 652 | 652 | ||
| 708 OSWALD RENTAL | ||||
| INSURANCE | 1,665 | 1,665 | ||
| REPAIRS AND MAINTENANCE | 3,277 | 3,277 | ||
| 4812 PIRATES ALLEY RENTAL | ||||
| INSURANCE | 1,363 | 339 | 1,024 | |
| UTILITIES | 4,766 | 1,185 | 3,581 | |
| REPAIRS AND MAINTENANCE | 196 | 49 | 147 | |
| EXPENSES | ||||
| AUTO AND TRAVEL | 9,066 | 4,533 | 4,533 | |
| INSURANCE | 1,601 | 1,601 | ||
| DUES AND SUBSCRIPTIONS | 714 | 714 | ||
| MEALS | 312 | 312 | ||
| MISC EXPENSES | 120 | 120 | ||
| HOUSING PROJECT COSTS | 41,135 | 41,135 | ||
| CONTRACT LABOR | 5,409 | 5,409 | ||
| REPAIRS AND MAINT-EQUIPMENT | 251 | 251 | ||
| SUPPLIES | 2,009 | 2,009 | ||
| HOUSING PROJECT COSTS REIMBUR | -129,288 | -129,288 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROJECT MANAGEMENTFEES | 93,955 | 93,955 | |
| 4812 PIRATES ALLEY RENTAL | 2,628 | 2,628 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO J D DUGAS | 60 | 60 |
| PAYROLL WITHOLDINGS | 6,592 | |
| DUE TO MILITARY VETERAN CONSTRUCTION | 3,419 | 3,419 |
| DEFICIT BALANCE - CHER APTS APLIC | 128 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NOTE RECEIVABLE - J BROUSSARD |
100,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 1,421 | 1,421 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES AND LICENSES | 50 | 50 |