| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Services | 3,254 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Furniture | 2009-07-01 | 20,791 | 20,791 | SL | 5.000000000000 | 0 | 0 | ||
| Computer | 2016-08-04 | 2,529 | 236 | SL | 5.000000000000 | 506 | 0 | ||
| Software | 2009-07-15 | 6,000 | 6,000 | SL | 3.000000000000 | 0 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Amended Return | Form 990-PF Line G | This amended return is being filed to incorporate 2016 information in Parts V and XIII that was not available when the original 2017 return was filed.In addition to this change, the originally filed return included future payment grants in the amount of $1,120,000 as current year. Thus, Parts I, V, XII and XIII have been revised in this amended return to report grants paid on the cash basis of $1,192,927. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4443.31 Dodge & Cox Income FD | 61,140 | 61,140 |
| 800 Schwab U.S. Tips ETF | 44,344 | 44,344 |
| 3348.54 Blackrock High Yield PT-Bac | 26,119 | 26,119 |
| 5727.31 Doubleline Totl Ret Fnd-1 | 60,881 | 60,881 |
| 3452.06 Pimco FD Pac Inv Mgmt Series | 30,930 | 30,930 |
| 4684.96 Vanguard Total Bond Market Index | 50,363 | 50,363 |
| 300000 Capital One Financial Co | 300,699 | 300,699 |
| 250000 Capital One Na | 250,390 | 250,390 |
| 110000 Carbon Tax-Txb-2010 | 111,043 | 111,043 |
| 90000 Carbon Tax-Txb-B-Rec | 91,440 | 91,440 |
| 285000 Co Hsg & Fin Auth-B2 | 283,398 | 283,398 |
| 225000 Coralville-D-Txbl | 230,054 | 230,054 |
| 100000 E*Trade Financial Corp | 106,000 | 106,000 |
| 130000 Ecolab Inc | 129,986 | 129,986 |
| 250000 Fifth Third Bancorp | 252,435 | 252,435 |
| 53000 Goldman Sachs Group Inc | 53,011 | 53,011 |
| 275000 Goldman Sachs Group Inc | 275,820 | 275,820 |
| 175000 Gunnison Cops-B-Babs | 180,047 | 180,047 |
| 895000 La Envrn Facs-B-Qzab | 286,918 | 286,918 |
| 525000 La Envrn Facs-A-Qscb | 168,304 | 168,304 |
| 300000 Lyondellbasell Ind Nv | 308,019 | 308,019 |
| 235000 Regl Transprtn Auth I | 234,697 | 234,697 |
| 200000 Rogers Communications In | 205,876 | 205,876 |
| 460 Ishares IBOXX $ H/Y Cor Bd ETF | 40,140 | 40,140 |
| 2515 Vanguard Short Term Bnd | 198,937 | 198,937 |
| 4411 Vanguard Total Bond Market | 359,805 | 359,805 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3441.495 FMI Large Cap Fund | 73,889 | 73,889 |
| 1497080 John Hancock LRF CP Core | 76,396 | 76,396 |
| 1711.91 Parnassus Core Equity Fd | 73,150 | 73,150 |
| 2604.2 Primecap Odyssey Stock FD | 83,100 | 83,100 |
| 329 SPDR S&P 500 ETF Trust | 87,797 | 87,797 |
| 671.819 AMG MG Fairpt MC-A | 29,399 | 29,399 |
| 388 SPDR S&P Oil & Gas Exp & PR | 14,426 | 14,426 |
| 1438.36 Artisan Intl Value Fd-INS | 55,708 | 55,708 |
| 687.513 Dodge & Cox Intl Stock FD | 27,214 | 27,214 |
| 702.603 Fidelity International Index Fund | 30,338 | 30,338 |
| 2271.15 Oakmark International-Inst | 64,932 | 64,932 |
| 1085 Xtrackers MSCI Europe Hedged Equity | 30,836 | 30,836 |
| 1057 Xtrackers MSCI Japan Hedged Equity | 46,603 | 46,603 |
| 480 Ishares MSCI All Country ASI | 36,614 | 36,614 |
| 1716.172 Matthews Asia Dividend-Inst | 33,860 | 33,860 |
| 955 Ishares MSCI India ETF | 34,447 | 34,447 |
| 818.713 Lazard Emerg Mkt Eqy-Inst | 16,391 | 16,391 |
| 1201.717 Newberger Ber GR China Ed-IS | 19,203 | 19,203 |
| 362 Vanguard FTSE Emerging Market | 16,619 | 16,619 |
| 1668 Abbot Laboratories | 95,193 | 95,193 |
| 166 Alphabet Inc/Ca-CL C | 173,702 | 173,702 |
| 133 Alphabet Inc/CA-CL A | 140,102 | 140,102 |
| 100 Amazon.com Inc | 116,947 | 116,947 |
| 1180 Apple Inc | 199,691 | 199,691 |
| 280 At&T Inc | 10,886 | 10,886 |
| 2079 Cisco Systems Inc | 79,626 | 79,626 |
| 1335 CIT Group Inc | 65,722 | 65,722 |
| 1516 Citigroup Inc | 112,806 | 112,806 |
| 70 Citrix Systems Inc | 6,160 | 6,160 |
| 1379 Corning Inc | 44,114 | 44,114 |
| 1001 Eli Lilly & Co | 84,544 | 84,544 |
| 100 Fireeye Inc | 1,420 | 1,420 |
| 2670 General Electric Co | 46,592 | 46,592 |
| 267 Johnson & Johnson | 37,305 | 37,305 |
| 649 JPMorgan Chase & Co | 69,404 | 69,404 |
| 400 Liberty Sirius Group-C | 15,864 | 15,864 |
| 100 Liberty Media Group-C | 3,416 | 3,416 |
| 12 Logmein Inc | 1,374 | 1,374 |
| 1811 Merck & Co. Inc. | 101,905 | 101,905 |
| 2560 Microsoft Corp | 218,982 | 218,982 |
| 334 Occidental Petroleum Corp | 24,602 | 24,602 |
| 120 Qualcomm Inc. | 7,682 | 7,682 |
| 1170 Southwestern Energy Co | 6,529 | 6,529 |
| 768 Tapestry Inc Com USD | 33,969 | 33,969 |
| 1068 Wells Fargo & Co | 64,796 | 64,796 |
| 80 Wynn Resorts Ltd | 13,487 | 13,487 |
| 3 California Resources Corp | 58 | 58 |
| 280 Guess? Inc | 4,726 | 4,726 |
| 40 Liberty Braves Group-C | 889 | 889 |
| 250 Stein Mart Inc | 290 | 290 |
| 2002 1-800-Flowers.com Inc-CL A | 21,421 | 21,421 |
| 801 Eaton Corp PLC | 63,287 | 63,287 |
| 734 Roche Holdings Ltd-Spons ADR | 23,180 | 23,180 |
| 935 Sanofi-ADR | 40,205 | 40,205 |
| 150 Suncor Energy Inc | 5,508 | 5,508 |
| 635 Canrival Corp | 42,145 | 42,145 |
| 1668 McDermott Intl Inc | 10,975 | 10,975 |
| 400000 Capital One Na | 399,988 | 399,988 |
| 500000 Hp Enterprise Corp | 499,920 | 499,920 |
| 200000 State Street Corp | 201,144 | 201,144 |
| 500000 Ventas Realty Lp/Cap Crp | 499,970 | 499,970 |
| 275000 Vodafone Group Plc | 274,918 | 274,918 |
| 3000 Bank Of America Corp - Bac C | 82,320 | 82,320 |
| 1500 Bank Of America Corp-Bac W | 40,725 | 40,725 |
| 3000 Bank Of America Corp-Bac W | 81,450 | 81,450 |
| 50 Bank Of America Corp - Bac L | 65,950 | 65,950 |
| 50 Bank Of America Corp - Bac L | 65,950 | 65,950 |
| 2000 Capital One Financial Co-Cof F | 54,060 | 54,060 |
| 1542 Capital One Financial Co-Cof F | 41,680 | 41,680 |
| 3000 Citigroup Inc - C S | 80,790 | 80,790 |
| 500 Cobank Acb | 51,000 | 51,000 |
| 500 Cobank Acb | 51,000 | 51,000 |
| 1200 Cobank Acb | 122,400 | 122,400 |
| 100 Firstar Realty Llc - Usb | 121,000 | 121,000 |
| 2000 Goldman Sachs Group In - Gs N | 55,680 | 55,680 |
| 4000 Jpmorgan Chase & Co-Jpm F | 106,600 | 106,600 |
| 2000 Jpmorgan Chase & Co - Jpm H | 53,860 | 53,860 |
| 3561 Charles Schwab Corp - Schw C | 95,720 | 95,720 |
| 100 Wells Fargo & Company - Wfc L | 130,999 | 130,999 |
| 150 Wells Fargo & Company - Wfc L | 196,499 | 196,499 |
| 10000 Wells Fargo & Co - Wfc J | 256,500 | 256,500 |
| 650000 Bc Mh, Lllp (Mobile Home-Note) | 650,000 | 650,000 |
| 6900 Goldman Sachs Group -Gs D | 155,871 | 155,871 |
| 5900 Morgan Stanley - Ms A | 133,576 | 133,576 |
| 20624 Ishares Core MSCI Eafe ETF | 1,363,040 | 1,363,040 |
| 7881 Ishares Core MSCI Emerging | 448,429 | 448,429 |
| 350 Ishares JP Morgan Em Bond ETF | 40,635 | 40,635 |
| 5345 Ishares Russell 1000 GRW ETF | 719,865 | 719,865 |
| 5353 Ishares Russell 1000 Value ETF | 665,592 | 665,592 |
| 480 Ishares Russell 2000 GRW ETF | 89,616 | 89,616 |
| 685 Ishares Russell 2000 Value ETF | 82,744 | 82,744 |
| 740 Ishares Russell Midcap G ETF | 89,274 | 89,274 |
| 930 Ishares Russell Midcap V ETF | 82,910 | 82,910 |
| 1522 Wisdomtree Trust Japan hedge EQ | 90,300 | 90,300 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1164.327 AGR Equity Market Neutral-R6 | FMV | 14,263 | 14,263 |
| 1524.324 AGR Managed Futures Str-R6 | FMV | 14,085 | 14,085 |
| 149.443 Global Access Hedge Fund Ltd | FMV | 190,237 | 190,237 |
| 2403.48 Prudential Global Real Est-FD-CL Q | FMV | 58,236 | 58,236 |
| 1982.22 Tortoise MLP & Pipeline-Inst | FMV | 26,701 | 26,701 |
| 123.65 SPDR Gold Shares | FMV | 43,278 | 43,278 |
| Blackstone GSP Private Investors L.P. | FMV | 110,606 | 110,606 |
| GSO Private Investors Offshore II, LP Class A | FMV | 240,312 | 240,312 |
| HPS - Core Senior Lending Offshore Funds (PB), L.P. | FMV | 51,148 | 51,148 |
| Accounts Receivable | FMV | 2,682 | 2,682 |
| Cash & Fixed Income | FMV | 442,462 | 442,462 |
| Accounts Receivable | FMV | 61,235 | 61,235 |
| Cash & Fixed Income | FMV | 28,925 | 28,925 |
| Cash & Fixed Income | FMV | 55,025 | 55,025 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture | 20,791 | 20,791 | 0 | 0 |
| Computer | 2,529 | 742 | 1,787 | 1,787 |
| Software | 6,000 | 6,000 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Art | 3,442 | 3,442 | 3,442 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Contract Services | 4,051 | 0 | 0 | |
| Broker Commissions | 68,328 | 68,328 | 0 | |
| Insurance | 3,741 | 0 | 0 | |
| Other | 5,649 | 0 | 0 |
| Description | Amount |
|---|---|
| Unrealized Gain/Loss | 1,101,412 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Employment Taxes | 9,819 | 0 | 0 | |
| Property Taxes | 477 | 0 | 0 | |
| Foreign Taxes | 4,242 | 4,242 | 0 |