| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 53,385 | 53,385 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SOFA | 1979-06-01 | 2,486 | 2,486 | SL | 7.000000000000 | 0 | 0 | ||
| SOFA | 1979-06-01 | 1,631 | 1,631 | SL | 7.000000000000 | 0 | 0 | ||
| SIDE CHAIRS | 1979-06-01 | 2,345 | 2,345 | SL | 7.000000000000 | 0 | 0 | ||
| PULL UP CHAIRS | 1979-06-01 | 3,562 | 3,562 | SL | 7.000000000000 | 0 | 0 | ||
| END TABLES | 1979-06-01 | 4,108 | 4,108 | SL | 7.000000000000 | 0 | 0 | ||
| COFFEE TABLES | 1979-06-01 | 1,580 | 1,580 | SL | 7.000000000000 | 0 | 0 | ||
| SIDEBOARD | 1979-06-01 | 2,001 | 2,001 | SL | 7.000000000000 | 0 | 0 | ||
| RUG | 1979-06-01 | 1,531 | 1,531 | SL | 7.000000000000 | 0 | 0 | ||
| LAMPS | 1979-06-01 | 1,669 | 1,669 | SL | 7.000000000000 | 0 | 0 | ||
| PLANTERS | 1979-06-01 | 735 | 735 | SL | 7.000000000000 | 0 | 0 | ||
| ART WORK | 1979-06-01 | 2,248 | 2,248 | SL | 7.000000000000 | 0 | 0 | ||
| PILLOWS | 1979-06-01 | 446 | 446 | SL | 7.000000000000 | 0 | 0 | ||
| MISCELLANEOUS | 1979-06-01 | 293 | 293 | SL | 7.000000000000 | 0 | 0 | ||
| SECRETARY DESK | 1979-06-01 | 4,714 | 4,714 | SL | 7.000000000000 | 0 | 0 | ||
| CREDENZA | 1979-06-01 | 3,702 | 3,702 | SL | 7.000000000000 | 0 | 0 | ||
| CRT TABLE | 1979-06-01 | 2,700 | 2,700 | SL | 7.000000000000 | 0 | 0 | ||
| BOOKCASES | 1979-06-01 | 620 | 620 | SL | 7.000000000000 | 0 | 0 | ||
| GUEST CHAIRS | 1979-06-01 | 4,235 | 4,235 | SL | 7.000000000000 | 0 | 0 | ||
| EXECUTIVE CHAIRS | 1979-06-01 | 3,575 | 3,575 | SL | 7.000000000000 | 0 | 0 | ||
| FILE CABINETS | 1979-06-01 | 1,400 | 1,400 | SL | 7.000000000000 | 0 | 0 | ||
| FILE CBAINET | 1979-06-01 | 395 | 395 | SL | 7.000000000000 | 0 | 0 | ||
| ART WORK | 1979-06-01 | 985 | 985 | SL | 7.000000000000 | 0 | 0 | ||
| FAX MACHINE | 1979-06-01 | 400 | 400 | SL | 7.000000000000 | 0 | 0 | ||
| SCANNER | 2011-09-11 | 429 | 429 | SL | 5.000000000000 | 0 | 0 | ||
| DESKTOP | 2013-07-19 | 2,268 | 2,268 | SL | 5.000000000000 | 0 | 0 | ||
| TELEPHONE | 2014-10-30 | 5,542 | 5,097 | SL | 5.000000000000 | 445 | 0 | ||
| REFRIGERATOR & DISHWASHER | 2014-11-12 | 2,246 | 1,810 | SL | 7.000000000000 | 321 | 0 | ||
| RUG RECEPTION | 2014-11-30 | 5,800 | 4,674 | SL | 7.000000000000 | 829 | 0 | ||
| TELEVISION & MOUNT | 2014-12-31 | 386 | 297 | SL | 7.000000000000 | 55 | 0 | ||
| FRONT DOOR LOCKS | 2015-01-26 | 660 | 221 | SL | 7.000000000000 | 94 | 0 | ||
| FURNITURE | 2015-02-18 | 1,525 | 654 | SL | 7.000000000000 | 218 | 0 | ||
| RUG - EXECUTIVE | 2015-03-16 | 6,616 | 3,213 | SL | 7.000000000000 | 945 | 0 | ||
| TELEPHONE | 2015-03-26 | 165 | 99 | SL | 5.000000000000 | 33 | 0 | ||
| PLANTS | 2015-03-30 | 874 | 375 | SL | 7.000000000000 | 125 | 0 | ||
| FURNITURE | 2015-03-31 | 159 | 69 | SL | 7.000000000000 | 23 | 0 | ||
| PLANTS | 2015-04-10 | 1,000 | 429 | SL | 7.000000000000 | 143 | 0 | ||
| OMNISAFE | 2015-04-17 | 187 | 63 | SL | 7.000000000000 | 27 | 0 | ||
| CHAIR | 2016-03-03 | 665 | 150 | SL | 7.000000000000 | 95 | 0 | ||
| DELL TOUCH SCREEN | 2016-05-23 | 272 | 72 | SL | 5.000000000000 | 54 | 0 | ||
| FURNITURE | 2014-05-14 | 4,505 | 2,732 | SL | 7.000000000000 | 644 | 0 | ||
| IPAD | 2018-07-16 | 1,551 | SL | 5.000000000000 | 52 | 0 | |||
| APPLE ACCESSORY | 2018-08-06 | 128 | SL | 5.000000000000 | 4 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOLAN ASSET MANAGEMENT | 2,182,908 | 2,139,509 |
| MERRILL LYNCH 2469 | 2,521,047 | 2,469,534 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH 2470 | 2,654,877 | 2,582,430 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARISTOTLE | AT COST | 874,301 | 371,409 |
| BROKERAGE | AT COST | 3,058,220 | 3,498,347 |
| KAYNE MODEL | AT COST | 832,736 | 1,038,999 |
| LUTHER KING CAPITAL MANAGEMENT | AT COST | 4,505,260 | 5,734,788 |
| MAVERICK CAPITAL | AT COST | 297,574 | 297,574 |
| SOLUTIONS | AT COST | 1,116,885 | 1,163,968 |
| FROST INVESTMENTS | AT COST | 469,319 | 469,319 |
| MERRILL LYNCH 2467 | AT COST | 819,350 | 897,805 |
| MERRILL LYNCH 2468 | AT COST | 891,610 | 840,859 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SOFA | 2,486 | 2,486 | 0 | |
| SOFA | 1,631 | 1,631 | 0 | |
| SIDE CHAIRS | 2,345 | 2,345 | 0 | |
| PULL UP CHAIRS | 3,562 | 3,562 | 0 | |
| END TABLES | 4,108 | 4,108 | 0 | |
| COFFEE TABLES | 1,580 | 1,580 | 0 | |
| SIDEBOARD | 2,001 | 2,001 | 0 | |
| RUG | 1,531 | 1,531 | 0 | |
| LAMPS | 1,669 | 1,669 | 0 | |
| PLANTERS | 735 | 735 | 0 | |
| ART WORK | 2,248 | 2,248 | 0 | |
| PILLOWS | 446 | 446 | 0 | |
| MISCELLANEOUS | 293 | 293 | 0 | |
| SECRETARY DESK | 4,714 | 4,714 | 0 | |
| CREDENZA | 3,702 | 3,702 | 0 | |
| CRT TABLE | 2,700 | 2,700 | 0 | |
| BOOKCASES | 620 | 620 | 0 | |
| GUEST CHAIRS | 4,235 | 4,235 | 0 | |
| EXECUTIVE CHAIRS | 3,575 | 3,575 | 0 | |
| FILE CABINETS | 1,400 | 1,400 | 0 | |
| FILE CBAINET | 395 | 395 | 0 | |
| ART WORK | 985 | 985 | 0 | |
| FAX MACHINE | 400 | 400 | 0 | |
| SCANNER | 429 | 429 | 0 | |
| DESKTOP | 2,268 | 2,268 | 0 | |
| TELEPHONE | 5,542 | 5,542 | 0 | |
| REFRIGERATOR & DISHWASHER | 2,246 | 2,131 | 115 | |
| RUG RECEPTION | 5,800 | 5,503 | 297 | |
| TELEVISION & MOUNT | 386 | 352 | 34 | |
| FRONT DOOR LOCKS | 660 | 315 | 345 | |
| FURNITURE | 1,525 | 872 | 653 | |
| RUG - EXECUTIVE | 6,616 | 4,158 | 2,458 | |
| TELEPHONE | 165 | 132 | 33 | |
| PLANTS | 874 | 500 | 374 | |
| FURNITURE | 159 | 92 | 67 | |
| PLANTS | 1,000 | 572 | 428 | |
| OMNISAFE | 187 | 90 | 97 | |
| CHAIR | 665 | 245 | 420 | |
| DELL TOUCH SCREEN | 272 | 126 | 146 | |
| FURNITURE | 4,505 | 3,376 | 1,129 | |
| IPAD | 1,551 | 52 | 1,499 | |
| APPLE ACCESSORY | 128 | 4 | 124 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 80,278 | 80,278 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 168 | 168 | 0 | |
| BOND AMORTIZATION | 35,935 | 35,935 | 0 | |
| CONTRACT LABOR THRU EMPLOYMENT SERVICE | 28,180 | 21,135 | 7,045 | |
| CONTRIBUTIONS - NON DEDUCTIBLE | 2,800 | 2,800 | 0 | |
| DUES AND SUBSCRIPTIONS | 1,227 | 1,227 | 0 | |
| INSURANCE | 3,241 | 3,241 | 0 | |
| INVESTMENT INTEREST EXPENSE | 127 | 127 | 0 | |
| MISCELLANEOUS | 0 | 0 | 0 | |
| OFFICE SUPPLIES | 1,029 | 772 | 257 | |
| POSTAGE AND DELIVERY | 111 | 111 | 0 | |
| TELEPHONE | 3,227 | 3,227 | 0 | |
| PARTNERSHIP PASS THRU EXPENSES | 3,929 | 3,929 | 0 | |
| ROYALTY PROPERTY EXPENSES | 63 | 63 | 0 | |
| SOFTWARE LICENSES | 760 | 760 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 1231 GAIN | 582 | 582 | 582 |
| GAS ROYALTY INCOME | 6,821 | 6,821 | 6,821 |
| BLACKSTONE GROUP PARTNERSHIP INCOME | 7,421 | 7,421 | 7,421 |
| CARDINAL ADVISOR | 20,533 | 20,533 | 20,533 |
| SABINE ROYALTY | 6,251 | 6,251 | 6,251 |
| TARGA | 563 | 563 | 563 |
| MISCELLANEOUS INCOME | 412 | 412 | 412 |
| NET RENTAL INCOME | 105 | 105 | 105 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OPTION | 49,820 | 73,797 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT | 98,611 | 98,611 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EMPLOYMENT | 11,017 | 7,161 | 3,856 | |
| EXCISE | 7,100 | 0 | 0 | |
| FOREIGN | 2,184 | 2,184 | 0 | |
| PROPERTY | 873 | 873 | 0 | |
| ROYALTY | 76 | 76 | 0 |