| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 38,663 | 0 | 0 | 38,663 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS & IMPROVEMENTS (CHARITABLE) | 17,280,595 | 6,137,776 | 0 % | 503,753 | 0 | 0 | |||
| LAND AND IMPROVEMENTS (CHARITABLE) | 26,346,083 | 1,869,161 | 0 % | 94,513 | 0 | 0 | |||
| EQUIPMENT | 786,415 | 505,222 | 0 % | 65,892 | 0 | 0 | |||
| FURNITURE, FIXTURES, AND EQUIPMENT | 58,296 | 33,365 | 0 % | 8,852 | 0 | 0 | |||
| OFFICE EQUIPMENT | 119,218 | 101,759 | 0 % | 3,932 | 0 | 0 | |||
| VEHICLES | 202,950 | 155,060 | 0 % | 11,834 | 0 | 0 | |||
| OFFICE EQUIPMENT (POS SYSTEM) | 5,694 | 3,122 | 0 % | 718 | 0 | 718 | |||
| VEHICLES (TOUR) | 302,007 | 249,551 | 0 % | 24,210 | 0 | 24,210 | |||
| BUILDINGS & IMPROVEMENTS (INVESTMENT) | 258,837 | 157,292 | 0 % | 3,545 | 3,545 | 3,545 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| 990-PF, PART VII-B, STATEMENTS REGARDING ACTIVITIES, LINE 1A(4) | CERTAIN BOARD MEMBERS ARE AFFILIATED WITH ENTITIES THAT ARE COMPENSATED FOR PERSONAL SERVICES PROVIDED TO THE FOUNDATION, SUCH AS ACCOUNTING SERVICES. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARKETABLE SECURITIES | 13,972,131 | 13,972,131 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & IMPROVEMENTS (INVESTMENT) | 258,837 | 160,837 | 98,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & IMPROVEMENTS (CHARITABLE) | 17,280,595 | 6,641,529 | 10,639,066 | |
| LAND AND IMPROVEMENTS (CHARITABLE) | 26,346,083 | 1,963,674 | 24,382,409 | |
| EQUIPMENT | 786,415 | 571,114 | 215,301 | |
| FURNITURE, FIXTURES, AND EQUIPMENT | 58,296 | 42,217 | 16,079 | |
| OFFICE EQUIPMENT | 119,218 | 105,691 | 13,527 | |
| VEHICLES | 202,950 | 166,894 | 36,056 | |
| OFFICE EQUIPMENT (POS SYSTEM) | 5,694 | 3,840 | 1,854 | |
| VEHICLES (TOUR) | 302,007 | 273,761 | 28,246 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BRONZE STATUES & ARTWORK | 9,414,338 | 9,490,340 | 9,490,340 |
| HARDWOOD TREES | 106,000 | 106,000 | 106,000 |
| LIFE INSURANCE CASH VALUE | 233,082 | 251,907 | 251,907 |
| ANNUITY VALUE | 2,356,614 | 4,129,392 | 4,129,392 |
| OTHER ASSETS | 100 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES ON MARKETABLE SECURITIES | 3,092,208 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARKETING EXPENSES | 29,276 | 0 | 0 | 29,436 |
| AUTOMOBILE EXPENSE | 5,687 | 0 | 0 | 5,865 |
| BANK FEES | 38 | 0 | 0 | 38 |
| CATERING | 9,645 | 0 | 0 | 9,725 |
| CONTRACT LABOR | 34,231 | 0 | 0 | 34,312 |
| CONTRIBUTIONS | 2,320 | 0 | 0 | 2,320 |
| EVENTS & WEDDINGS | 400 | 0 | 400 | 0 |
| MUSICIANS & ENTERTAINERS | 200 | 0 | 200 | 0 |
| DUES & SUBSCRIPTIONS | 3,298 | 0 | 0 | 3,243 |
| EQUIPMENT, FURNITURE, FIXTURES | 3,049 | 0 | 0 | 3,049 |
| EQUIPMENT RENTAL | 2,000 | 0 | 2,000 | 0 |
| INSURANCE | 665,551 | 0 | 0 | 665,551 |
| LICENSES, PERMITS, & FEES | 19 | 0 | 0 | 19 |
| MERCHANT FEES | 12,563 | 0 | 12,563 | 0 |
| PLANTS | 190 | 0 | 0 | 190 |
| POSTAGE & DELIVERY | 5,109 | 0 | 0 | 5,067 |
| REPAIRS | 96,013 | 0 | 0 | 97,656 |
| OUTSIDE SERVICES | 11,038 | 0 | 9,538 | 0 |
| SUBCONTRACTORS | 30,488 | 0 | 0 | 30,488 |
| SUPPLIES & OFFICE EXPENSE | 45,715 | 0 | 0 | 47,204 |
| TELEPHONE | 15,147 | 0 | 0 | 15,147 |
| TOUR FOOD | 1,624 | 0 | 1,670 | 0 |
| UTILITIES | 154,540 | 0 | 0 | 154,540 |
| VOLUNTEER EXPENSE | 3,814 | 0 | 0 | 4,862 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TOUR FEES | 325,955 | 325,955 | |
| SPECIAL EVENTS | 10,020 | 10,020 | |
| GET | 15,558 | 15,558 | |
| OTHER INCOME | 6,510 | 6,510 | |
| MORTGAGE INTEREST | 19,479 | 19,479 | 19,479 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 16,293 | 4,837 |
| OTHER CURRENT LIABILITIES | 0 | 332 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 149,419 | 149,419 | 149,419 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL EXCISE TAX | 18,657 | 10,153 | 18,657 | 0 |
| PROPERTY TAX | 2,628 | 2,628 | 2,628 | 0 |
| PAYROLL TAXES | 105,820 | 4,279 | 16,501 | 85,040 |
| NET INVESTMENT INCOME TAX | 48,713 | 0 | 0 | 48,713 |
| FOREIGN TAX | 11,632 | 11,632 | 11,632 | 0 |