| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 16,184 | 16,779 |
| ALTRIA GROUP INC | 5,087 | 4,396 |
| AMERICAN ELECTRIC POWER INC | 8,330 | 8,371 |
| AT&T, INC | 9,147 | 7,991 |
| CISCO SYSTEMS INC | 11,532 | 11,352 |
| DIAGEO PLC ADS | 5,545 | 5,672 |
| DOMINION ENERGY INC | 7,310 | 7,217 |
| DOVER CORP | 8,434 | 7,805 |
| DOWDUPONT INC | 11,175 | 10,375 |
| EXXON MOBIL CORP | 7,980 | 7,296 |
| GEN DYNAMICS CP | 12,760 | 10,376 |
| GENUINE PARTS COMPANY | 11,202 | 11,426 |
| HASBRO INC | 6,825 | 6,581 |
| HOME DEPOT INC | 19,179 | 18,899 |
| ILLINOIS TOOL WORKS | 12,346 | 11,022 |
| INTEL CORP | 15,180 | 14,408 |
| INTERNATIONAL BUSINESS MACHINE | 8,100 | 6,820 |
| JOHNSON & JOHNSON | 17,709 | 17,422 |
| JP MORGAN CHASE | 13,072 | 12,203 |
| KIMBERLY CLARK CORP | 8,172 | 8,204 |
| LOCKHEED MARTIN CORP | 18,648 | 15,710 |
| M&T BANK CORP | 7,389 | 6,441 |
| MAXIM INTEGRATED PRODS INC | 8,756 | 7,983 |
| MCDONALD'S CORP | 16,623 | 16,869 |
| MERCK & CO INC | 16,552 | 18,797 |
| MICROSOFT CORP | 17,996 | 18,384 |
| NEXTERA ENERGY, INC | 8,631 | 8,691 |
| NUCOR CP | 6,200 | 5,492 |
| PEOPLE'S UNITED FINANCIAL, INC | 4,334 | 3,362 |
| PEPSICO INC | 7,928 | 7,844 |
| PFIZER INC | 15,515 | 16,980 |
| PHILLIPS 66 | 8,244 | 7,840 |
| PROCTER GAMBLE CO | 10,225 | 10,663 |
| SOUTHERN CO | 6,119 | 5,841 |
| TARGET CORPORATION | 11,797 | 11,500 |
| UNITED PARCEL SERVICE | 10,106 | 9,753 |
| US BANCORP | 10,217 | 9,460 |
| VERIZON COMMUNICATIONS | 9,457 | 10,120 |
| WALGREENS BOOTS ALLIANCE | 14,310 | 13,051 |
| WASTE MANAGEMENT INC | 9,116 | 9,255 |
| WELLTOWER INC. | 11,242 | 12,286 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 7,050 | 7,050 | ||
| Administrative Set-Up Fee | 5,400 | 5,400 | ||
| Delaware Incorporation Fees | 500 | 500 | ||
| IRS Application Fees | 600 | 600 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 2,155 | 2,155 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2018 | 1,600 |