| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,200 | 780 | 420 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FEDERATED ULTRA SHORT BD | 2018-04 | PURCHASE | 2018-08 | 8,832 | 8,832 | |||||
| FEDERATED ULTRA SHORT BD | 2018-04 | PURCHASE | 2018-12 | 61,562 | 61,834 | -272 | ||||
| FIDELITY ST TREASURY BD IDX | 2018-12 | PURCHASE | 2019-03 | 51,412 | 51,213 | 199 | ||||
| FIDELITY ST TREASURY BD IDX | 2017-11 | PURCHASE | 2018-08 | 43,713 | 44,485 | -772 | ||||
| FIDELITY INT TREASURY BD IDX | 2016-02 | PURCHASE | 2018-08 | 15,056 | 16,485 | -1,429 | ||||
| FDIELITY INT TREASURY BD IDX | 2017-11 | PURCHASE | 2018-08 | 6,843 | 7,121 | -278 | ||||
| ISHARES TR MSCI EMERG MKT | 2017-02 | PURCHASE | 2018-08 | 23,723 | 20,253 | 3,470 | ||||
| ISHARES TR MSCI EMERG MKT | 2017-11 | PURCHASE | 2018-08 | 1,416 | 1,488 | -72 | ||||
| ISHARES TR MSCI EAFE IDX | 2017-02 | PURCHASE | 2018-10 | 35,860 | 33,979 | 1,881 | ||||
| IVY HIGH INC FD | 2018-06 | PURCHASE | 2018-10 | 8,612 | 8,799 | -187 | ||||
| IVY HIGH INC FD | 2018-04 | PURCHASE | 2018-12 | 32,130 | 35,110 | -2,980 | ||||
| JP MORGAN CORE PLUS BD FD | 2018-10 | PURCHASE | 2018-12 | 87,661 | 87,329 | 332 | ||||
| OPPENHEIMER INTL BD FD | 2018-04 | PURCHASE | 2018-08 | 43,185 | 45,675 | -2,490 | ||||
| PIMCO DIVERSIFIED INCOME | 2018-08 | PURCHASE | 2018-10 | 130,991 | 131,237 | -246 | ||||
| PIMCO LOW DURATION INC | 2018-08 | PURCHASE | 2018-10 | 34,577 | 34,658 | -81 | ||||
| PIMCO LOW DURATION INC | 2018-08 | PURCHASE | 2018-12 | 61,391 | 62,169 | -778 | ||||
| PIMCO INVESTMENT GR CREDIT BD FD | 2017-11 | PURCHASE | 2018-08 | 90 | 95 | -5 | ||||
| PIMCO INVESTMENT GR CREDIT BD FD | 2017-11 | PURCHASE | 2018-12 | 42,557 | 45,777 | -3,220 | ||||
| PIMCO INVESTMENT GR CREDIT BD FD | 2018-10 | PURCHASE | 2018-12 | 26,566 | 26,937 | -371 | ||||
| VANGUARD INFL PROTECTED SEC FD | 2018-04 | PURCHASE | 2018-10 | 90 | 91 | -1 | ||||
| VANGUARD INT TERM INV GR ADM | 2018-04 | PURCHASE | 2018-08 | 22,445 | 22,448 | -3 | ||||
| VANGUARD INT TERM INV GR ADM | 2016-12 | PURCHASE | 2018-08 | 38,948 | 40,670 | -1,722 | ||||
| VANGUARD ST FED ADM | 2018-08 | PURCHASE | 2018-12 | 1,975 | 1,965 | 10 | ||||
| VANGUARD ST CORP BD IDX | 2016-02 | PURCHASE | 2018-08 | 109,488 | 110,724 | -1,236 | ||||
| VANGUARD 500 IDX ADM | 2012-05 | PURCHASE | 2018-08 | 9,000 | 4,407 | 4,593 | ||||
| VANGUARD 500 IDX ADM | 2012-05 | PURCHASE | 2018-10 | 10,000 | 4,791 | 5,209 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHEVRON CORP | 25,250 | 25,023 |
| MICROSOFT CORPORATION | 49,995 | 49,575 |
| NEXTERA ENERGY CAPITAL | 50,616 | 49,998 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FEDERATED ULTRA SHORT BD | AT COST | 52,397 | |
| FIDELITY INT TREASURY BD IDX | AT COST | 61,064 | 64,137 |
| FIDELITY ST TREASURY BD IDX | AT COST | 24,903 | 25,460 |
| ISHARES TR MSCI EAFE IDX | AT COST | 35,712 | 38,123 |
| ISHARES TR MSCI EMERGING MKT | AT COST | ||
| ISHARES TR RUSSELL 2000 | AT COST | 45,872 | 49,604 |
| ISHARES TR S&P MIDCAP 400 | AT COST | 90,846 | 101,986 |
| IVY HIGH INC FD CL N | AT COST | ||
| OPPENHEIMER INTL BD I | AT COST | ||
| PIMCO INVESTMENT GRADE BD INSTL | AT COST | ||
| T ROWE PRICE INTL DISCOVERY :FD | AT COST | 26,781 | 27,036 |
| VANGUARD 500 INDEX FUND ADM | AT COST | 147,367 | 322,974 |
| VANGUARD INFLATION PROTECTED ADM | AT COST | 25,728 | 26,514 |
| VANGUARD INT TERM INV GRADE ADM 571 | AT COST | 151,701 | 160,394 |
| VANGUARD ST CORP BOND INDEX | AT COST | 70,594 | 72,580 |
| VANGUARD ST FED ADM 549 | AT COST | 95,976 | 98,056 |
| Description | Amount |
|---|---|
| BALANCE ADJUSTMENT TIMING DIFFERENCES | 75 |
| EXCISE TAX REFUND | 152 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON NET INVESTMENT INC | 390 | |||
| FOREIGN TAX WITHHELD | 57 | 57 |