| Category | Amount |
|---|---|
| None | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 4,579,000 | 0 | 4,579,000 | |
| Land Improvements | 166,462 | 166,462 | 0 | |
| Livestock | 100,441 | 100,441 | 0 | |
| Buildings | 1,728,253 | 611,550 | 1,116,703 | |
| Desktop Computer | 1,000 | 1,000 | 0 | |
| Leasehold Improvements | 143,057 | 143,057 | 0 | |
| Equipment | 212,644 | 212,644 | 0 | |
| Furniture & Fixtures | 24,203 | 23,303 | 900 | |
| Vehicles | 49,724 | 49,724 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Suspense | 5,215 | 5,215 | 5,215 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Admin. Expenses | 98 | 98 | ||
| Equipment Maintenance | 8,837 | 8,837 | ||
| Farm Maintenance | 13,149 | 13,149 | ||
| Herd Maintenance | 15,714 | 8,206 | 7,508 | |
| Building Repair/Maint. | 438 | 219 | 219 | |
| Property Maintenance | 60 | 24 | 36 | |
| Maintenance Supplies | 5,370 | 5,370 | ||
| Insurance | 14,181 | 14,181 | ||
| Equipment Rental | 43 | 43 | ||
| Office Supplies | 4 | 4 | ||
| Shipping & Receiving | 0 | 0 | ||
| Utilities | 6,900 | 3,409 | 3,491 | |
| Telephone | 0 | 0 | ||
| Computer Software | 121 | 121 | ||
| Computer Support | 0 | 0 | ||
| Consulting | 25 | 25 | ||
| Fuel | 21,789 | 21,789 | ||
| Repairs & Maintenance | 2,026 | 2,026 | ||
| Equipment Repairs | 1,355 | 1,355 | ||
| Vehicle registr. & license | 577 | 577 | ||
| Vehicle Insurance | 53 | 53 | ||
| Miscellaneous | 1,999 | 1,999 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Other Long-Term Notes Payable | 4,324 | 4,324 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 1,090 | 545 | 545 | |
| Property Taxes | 0 | |||
| Sales & Use Tax | 33 | 33 | ||
| Other |