| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 3,806 | 0 | 0 | 3,806 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Furniture | 2008-03-15 | 1,564 | 1,534 | SL | 10.0000 | 30 | |||
| Remodeling | 2008-03-15 | 4,553 | 4,474 | SL | 10.0000 | 79 | |||
| Furniture | 2010-05-17 | 1,925 | 1,463 | SL | 10.0000 | 193 | |||
| Computer Tower | 2014-01-30 | 600 | 470 | SL | 5.0000 | 120 | |||
| New Sign - Van Leer Cente | 2014-09-02 | 1,080 | 240 | SL | 15.0000 | 72 | |||
| New Sign - Prairie Signs | 2018-12-24 | 1,498 | SL | 15.0000 | 1,498 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 5,496 | |||
| Furniture and Fixtures | 27,002 | 26,733 | 269 | |
| Machinery and Equipment | 105,122 | 102,592 | 2,530 | |
| Buildings | 184,656 | 181,509 | 3,147 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepaid taxes | 1,177 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 2,698 | 2,698 | ||
| Contract Labor | 10,195 | 10,195 | ||
| House Supplies | 37 | 37 | ||
| Insurance | 8,996 | 8,996 | ||
| License & Permits | 10 | 10 | ||
| Misc | 843 | 843 | ||
| Postage & office | 1,180 | 1,180 | ||
| Program expense | 28,381 | 28,381 | ||
| Repairs & maintenance | 290 | 290 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Holiday Breakfast | 30,231 | 30,231 | |
| Other Income | 1,369 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Accrued Payroll | 155 | 155 |
| Credit Card Payable | 267 | 505 |
| Federal Taxes Payable | 262 | 700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment fees | 16,604 | 16,604 | 0 | 16,604 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Income taxes | 924 | 924 | ||
| Other | 15 | 15 | ||
| Payroll taxes | 3,786 | 3,786 |