| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 24,384 | 23,364 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ARTWORK | 1999-04-14 | 32 | |||||||
| BROCHURE RACK | 1999-04-14 | 413 | 413 | S/L | 7.0000 | ||||
| ARTWORK | 1999-04-30 | 59 | |||||||
| ARTWORK | 2000-05-22 | 138 | |||||||
| STORAGE SHELF | 2001-03-07 | 100 | 100 | S/L | 7.0000 | ||||
| OFFICE REFREGERATOR | 2001-03-07 | 130 | 130 | S/L | 7.0000 | ||||
| TV STAND | 2001-04-27 | 109 | 109 | S/L | 7.0000 | ||||
| ART WORK | 2002-04-15 | 125 | |||||||
| ARCTIC OFFICE PRODUCTS | 2002-07-15 | 267 | 267 | S/L | 5.0000 | ||||
| DESK | 2006-09-15 | 397 | 397 | 200DB | 7.0000 | ||||
| CHAIRS | 2006-09-15 | 198 | 198 | 200DB | 7.0000 | ||||
| FILE CABINET | 2006-09-15 | 220 | 220 | 200DB | 7.0000 | ||||
| PHONE | 2006-09-15 | 138 | 138 | 200DB | 5.0000 | ||||
| TWO HARD DRIVES | 2006-11-03 | 324 | 324 | 200DB | 5.0000 | ||||
| COMPUTER UPGRADE | 2006-12-15 | 25 | 25 | 200DB | 5.0000 | ||||
| CHAT HEADPHONES | 2007-08-15 | 248 | 248 | 200DB | 5.0000 | ||||
| DESK | 2007-09-13 | 414 | 414 | 200DB | 7.0000 | ||||
| FILE CABINET | 2008-05-01 | 600 | 600 | 200DB | 7.0000 | ||||
| DIGITAL CAMERA & MEMORY | 2008-05-05 | 247 | 247 | 200DB | 5.0000 | ||||
| HP 530 NOTEBOOK | 2008-10-15 | 741 | 741 | 200DB | 5.0000 | ||||
| INTEL DESKTOP PC & MONITOR | 2008-10-30 | 839 | 839 | 200DB | 5.0000 | ||||
| DELL LAPTOP COMPUTERS(2) | 2009-12-01 | 3,300 | 3,300 | 200DB | 5.0000 | ||||
| PROJECTOR | 2010-03-17 | 793 | 793 | 200DB | 5.0000 | ||||
| OFFICE FURNITURE | 2010-01-22 | 1,330 | 1,330 | 200DB | 7.0000 | ||||
| COMPUTER MONITORS (2) | 2009-12-12 | 1,350 | 1,350 | 200DB | 5.0000 | ||||
| E4300-DELL COMPUTER | 2009-09-02 | 1,337 | 1,337 | 200DB | 5.0000 | ||||
| ROUTER | 2009-06-01 | 905 | 905 | 200DB | 5.0000 | ||||
| MODULAR DESK UNITS | 2012-03-31 | 1,492 | 1,435 | 200DB | 7.0000 | 57 | |||
| AT&T CELLPHONE | 2011-11-04 | 300 | 300 | 200DB | 7.0000 | ||||
| SERVER | 2014-02-25 | 14,265 | 12,899 | 200DB | 5.0000 | 1,366 | |||
| DELL COMPUTERS | 2014-03-28 | 3,488 | 3,154 | 200DB | 5.0000 | 334 | |||
| COPIER TASKALFA 3050CI | 2019-03-04 | 4,000 | 200DB | 5.0000 | 200 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| RAYMOND JAMES VARIOUS SECURITIES | PURCHASE | 540,000 | 481,287 | 58,713 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 38,322 | 34,168 | 4,154 | 38,322 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 704 | 704 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ENDOWMENT INVESTMENTS | 7,327,408 | 7,477,802 | 7,477,802 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CONTRACT LABOR | 122,211 | 118,151 | ||
| GRANT WRITING | 31,576 | 11,747 | ||
| DIRECTORS FEES AND EXPENSES | 20,020 | 20,020 | ||
| COMPUTER SERVICES | 15,507 | 15,507 | ||
| GRANT PARTNER SUPPORT | 9,500 | 9,500 | ||
| TELEPHONE | 6,290 | 6,290 | ||
| INSURANCE | 5,396 | 5,396 | ||
| ADVERTISING AND MARKETING | 5,319 | 5,319 | ||
| STRATEGIC PLANNING | 3,742 | 3,742 | ||
| OFFICE EXPENSE | 3,566 | 3,566 | ||
| POSTAGE | 2,171 | 2,171 | ||
| DUES AND SUBSCRIPTIONS | 1,908 | 1,908 | ||
| BANK AND PROCESSING FEES | 822 | 822 | ||
| STUDENT RESOURCES | 566 | 566 | ||
| CONTINUING EDUCATION | 481 | 481 | ||
| FUNDRAISING EXPENSES | 258 | 258 | ||
| DEVELOPMENT, RETENTION, RECRU | 138 | 138 | ||
| RECOGNITION AND AWARDS | 68 | 68 | ||
| MISCELLANEOUS | -878 | -878 | ||
| PENALTIES | 105 | 105 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 152 | 152 |
| Description | Amount |
|---|---|
| UNREALIZED HOLDING GAINS (LOSSES) | -156,353 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX PAYABLE | 689 | 734 |
| ACCRUED LEAVE | 2,195 | 10,018 |
| CREDIT CARDS | 8,402 | |
| FEDERAL EXCISE TAX PAYABLE | 2,449 | 3,737 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 39,794 | 39,794 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,915 | 2,915 | ||
| FEDERAL EXCISE TAXES | 3,953 | |||
| OTHER TAXES | 140 | 140 |