| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 79992.641 FIDELITY GNMA FUND | AT COST | 915,882 | 915,882 |
| 59350.239 FIDELITY STRATEGIC INCOME | AT COST | 638,428 | 638,428 |
| 11915.883 FIDELITY TOTAL MKT INDEX PREM | AT COST | 861,836 | 861,836 |
| 9462.601 FIDELITY REAL ESTATE INDEX PREM | AT COST | 141,190 | 141,190 |
| 5000 INTEL CORP | AT COST |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING & MARKETING | 2,165 | 2,165 | ||
| OFFICE SUPPLIES & SOFTWARE | 2,398 | 2,398 | ||
| PAYROLL PROCESSING FEES | 2,130 | 2,130 | ||
| TRAINING & DEVELOPMENT | 270 | 270 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 34,060 | 0 | 0 | 34,060 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX ON NET INVESTMENT INC | 400 | |||
| PAYROLL TAXES | 6,020 | 6,020 |