| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit services | 20,767 | 0 | 0 | 20,767 |
| Tax compliance | 3,600 | 0 | 0 | 3,600 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Buildings | 2001-01-01 | 902,233 | 362,542 | SL | 39.0000 | 23,131 | |||
| Equipment | 2001-01-01 | 254,165 | 236,373 | SL | 5.0000 | 3,933 | |||
| Automobiles | 2017-03-14 | 15,800 | 3,160 | SL | 5.0000 | 3,160 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 38,197 | 38,197 | 38,197 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 15,800 | 6,320 | 9,480 | 9,480 |
| Machinery and Equipment | 254,165 | 240,306 | 13,859 | 13,859 |
| Buildings | 902,233 | 385,673 | 516,560 | 516,560 |
| Land | 75,319 | 75,319 | 75,319 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General governance & counsel | 7,985 | 0 | 0 | 8,276 |
| Item No. | 1 |
|---|---|
| Lender's Name | Clark County Arkansas |
| Lender's Title | |
| Relationship to Insider | None |
| Original Amount of Loan | 10,000,000 |
| Balance Due | 2,560,000 |
| Date of Note | 2006-12 |
| Maturity Date | 2021-12 |
| Repayment Terms | Semi-annual payments of P&I |
| Interest Rate | 4.2500 |
| Security Provided by Borrower | 12,838 acres of timber land |
| Purpose of Loan | Acquire timber land |
| Description of Lender Consideration | Cash |
| Consideration FMV | 2560000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Computer service and programming | 9,600 | 9,600 | ||
| Conservation and wildlife expenses | 105,152 | 63,939 | ||
| Dues and subscriptions | 4,977 | 4,977 | ||
| Insurance | 50,496 | 50,743 | ||
| Office supplies | 2,682 | 2,682 | ||
| Other expenses | 228 | 228 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Hunting license fees | 76,231 | 76,231 | |
| Royalties | 8,722 | 8,722 |
| Description | Amount |
|---|---|
| Unrealized increase in value of timber and related land | 1,801,326 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Appraisal fees | 19,520 | 0 | 0 | 19,520 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax | 11,046 | |||
| Property tax | 124,091 | 124,046 | ||
| State tax | 900 | 900 |