| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,300 | 1,150 | 1,150 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADIENT PLC 30 SH | ||
| AT&T INC 2530 SH | 89,203 | 72,206 |
| ALTRIA GROUP INC 935 SH | 55,242 | 46,180 |
| ASTRAZENECA PLC 1430 SH | ||
| BCE INC NEW 1965 SH | 84,540 | 77,676 |
| BOEING COMPANY 95 SH | 11,843 | 30,638 |
| BRIGHTHOUSE FINANCIAL INC 90 SH | ||
| CHEVRON CORP 705 SH | 66,846 | 76,697 |
| CHUBB LTD 560 SH | 67,323 | 72,341 |
| CISCO SYSTEMS INC 1870 SH | 53,019 | 81,027 |
| CONOCOPHILLIPS 1390 SH | 68,383 | 86,666 |
| CORNING INC 1835 SH | 38,545 | 55,435 |
| DIAGEO PLC NEW 475 SH | 52,596 | 67,355 |
| DOWDUPONT INC 1640 SH | 86,645 | 87,707 |
| EXXON MOBIL CORP 1035 SH | 82,643 | 70,577 |
| GENERAL ELECTRIC CO 2200 SH | ||
| GENUINE PARTS CO 585 SH | 55,260 | 56,172 |
| HCP INC 2405 SH | 68,299 | 67,172 |
| HSBC HOLDINGS PLC 1045 SH | 39,386 | 42,960 |
| INTEL CORP 915 SH | 29,065 | 42,941 |
| JPMORGAN CHASE 750 SH | 44,338 | 73,215 |
| JOHNSON CONTROLS INTL 1790 SH | 73,729 | 53,074 |
| JOHNSON & JOHNSON 615 SH | 64,864 | 79,366 |
| KIMBERLY CLARK CORP 500 SH | 59,924 | 56,970 |
| LILLY ELI & CO 690 SH | 54,112 | 79,847 |
| MERCK & CO 1190 SH | 61,848 | 90,928 |
| METLIFE INC 1160 SH | ||
| MICROSOFT CORP 665 SH | 31,115 | 67,544 |
| NEXTERA ENERGY 490 SH | 53,537 | 85,172 |
| NOVARTIS AG 870 SH | 66,751 | 74,655 |
| PHILIP MORRIS INTL INC 880 SH | 77,310 | 58,749 |
| PFIZER INC 1895 SH | 65,289 | 86,645 |
| RAYTHEON COMPANY 345 SH | 41,904 | 52,905 |
| ROYAL DUTCH SHELL 1245 SH | 67,855 | 74,625 |
| SIEMENS A G SPONS ADR 940 SH | 64,769 | 52,715 |
| SUNTRUST BANKS INC 1060 SH | 71,929 | 53,466 |
| TRAVELERS COMPANIES 480 SH | 53,822 | 57,480 |
| 3M COMPANY 250 SH | 38,569 | 47,635 |
| UNILEVER N V 1280 SH | 56,935 | 68,864 |
| WALGREENS BOOTS ALLIANCE 800 SH | 53,355 | 54,664 |
| WELLS FARGO & CO 1365 SH | 73,721 | 62,899 |
| WELLTOWER INC 1500 SH | 92,111 | 104,115 |
| ADVANSIX INC 43 SH | 598 | 1,047 |
| AETNA INC 1143.655 SH | ||
| APPLE INC 1500 SH | 178,697 | 236,610 |
| BANK OF AMERICA 4000 SH | 67,327 | 98,560 |
| CONOCOPHILLIPS 2857.776 SH | 150,920 | 178,182 |
| COSTCO WHOLESALE 1000 SH | 145,170 | 203,710 |
| CVS HEALTH CORP 958 SH | 77,325 | 62,768 |
| DEERE & COMPANY 1000 SH | 91,980 | 149,170 |
| FACEBOOK 500SH | 45,707 | 65,545 |
| FREEPORT MCMORAN 5000 SH | 118,857 | 51,550 |
| GARRETT MOTION INC 107 SH | 1,204 | 1,320 |
| GENERAL MOTORS COMPANY 2000 SH | ||
| GILEAD SCIENCES INC 450 SH | ||
| GLAXOSMITHKLINE 731.0890 SH | ||
| HONEYWELL 1075.891 SH | 107,957 | 142,147 |
| IMPERIAL TOBACCO GRP 3072.6520 SH | ||
| INTERNATIONAL PAPER 2114.2450 SH | 99,412 | 85,331 |
| JOHNSON&JOHNSON 1000 SH | 99,310 | 129,050 |
| KKR & COMPANY 2000 SH | ||
| KIMCO REALTY CORP 6000 SH | 109,744 | 87,900 |
| MARATHON OIL CORP 2144.232 SH | 34,801 | 30,748 |
| MERCK & COMPANY 800 SH | 48,246 | 61,128 |
| PEPSICO CO 820.296 SH | 81,201 | 90,626 |
| RESIDEO TECHNOLOGIES INC 179 SH | 3,240 | 3,678 |
| RITE AID CORP 10000 SH | 83,857 | 7,083 |
| STARBUCKS CORP 3500 SH | ||
| VERITIV CORP 40 SH | 1,436 | 999 |
| VERIZON COMM 1000 SH | 50,464 | 56,220 |
| WHITING PETROLEUM 700 SH | 49,644 | 15,883 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MN FILING FEE | 75 | 75 | ||
| INVESTMENT MANAGEMENT FEE | 29,205 | 29,205 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROMISSORY NOTE INTEREST | 193,340 | 193,340 |
| Description | Amount |
|---|---|
| PRIOR YEAR CONTRIBUTION | 20,000 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
PROMISSORY NOTE ASSIGNMENTS |
3,051,682 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 4,004 | |||
| FOREIGN TAX | 1,570 | 1,570 |