| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,521 | 9,391 | 3,130 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TEMPLETON GLOBAL BONDS | 401,154 | 401,154 |
| LOOMIS SAYLES BOND FUND | 249,083 | 249,083 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HOSPITALITY PPTYS TRUST | 101,135 | 101,135 |
| VANGUARD TOTAL STOCK MKT FD | 401,926 | 401,926 |
| VANGUARD MID CAP ETF | 140,696 | 140,696 |
| HILTON WORLDWIDE HLD | 326,667 | 326,667 |
| VANGUARD TOTAL INTERNATIONAL STOCK | 338,717 | 338,717 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLUB CAPITAL PARTNERS INT'L, ROLLOVER FUND 2 , LP | FMV | 222,470 | 222,470 |
| ARROWPOINT INCOME OPPORTUNITY FUND, LTD. | FMV | 343,747 | 343,747 |
| ARROWPOINT GLOBAL OPPORTUNITY FUND, LTD. | FMV | 458,854 | 458,854 |
| ISHARES RUSSELL 2000 | FMV | 96,449 | 96,449 |
| THE BLACKSTONE GROUP, LP | FMV | 398,728 | 398,728 |
| GOLUB CAPITAL PARTNERS INT'L, 11, L.P. | FMV | 177,847 | 177,847 |
| ABERDEEN EMERGING | FMV | 99,144 | 99,144 |
| RLJ LODGING TRUST | FMV | 90,075 | 90,075 |
| SUNSTONE HOTEL INVESTMENTS | FMV | 131,352 | 131,352 |
| CONDOR HOSPITALITY TRUST | FMV | 247,999 | 247,999 |
| KKR & CO., INC | FMV | 159,458 | 159,458 |
| ISHARES EDG MSCI MLTFCTR | FMV | 259,478 | 259,478 |
| ISHARES EDG MSCI USA | FMV | 274,285 | 274,285 |
| EATON VANCE FLOATING | FMV | 195,883 | 195,883 |
| ASHFORD HOSPITY TRUST | FMV | 293,008 | 293,008 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS (LOSS) ON INVESTMENTS | 546,834 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 51 | 0 | 51 | |
| INVESTMENT FEES | 18,232 | 18,232 | 0 | |
| INVESTMENT INTEREST EXPENSE | 1,030 | 1,030 | 0 | |
| INTANGIBLE DRILLING COST - PASSTHROUGH ENTITIES | 264 | 264 | 0 | |
| PORTFOLIO DEDUCTIONS - PASSTHROUGH ENTITIES | 146 | 146 | 0 | |
| OTHER DEDUCTIONS - PASSTHROUGH ENTITIES | 863 | 704 | 159 | |
| OTHER PORTFOLIO DEDUCTIONS - PASSTHROUGH ENTITIES | 13 | 13 | 0 | |
| NONDEDUCTIBLE EXPENSES - PASSTHROUGH | 15 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORD. INCOME - GOLUB CAPITAL PARTNERS INTERNATIONAL ROLLOVER FUND 2, LP | 8,751 | 8,751 | 8,751 |
| ORD. INCOME - ARROWPOINT INCOME OPP. FUND | 13,016 | 13,016 | 13,016 |
| ORD. INCOME - ARROWPOINT GLOBAL OPP. FUND | 75,217 | 75,217 | 75,217 |
| OTHER PORTFOLIO INC. FROM PASSTHROUGHS | 30 | 30 | 30 |
| ORD. INCOME - THE BLACKSTONE GROUP, LP | 430 | 430 | 430 |
| ORD. INCOME - KKR & CO., LP | 226 | 226 | 226 |
| R/E INCOME - THE BLACKSTONE GROUP, LP | -71 | -71 | -71 |
| R/E INCOME - KKR & CO, LP | -4 | -4 | -4 |
| OTHER RENTAL INCOME - KKR & CO., LP | 2 | 2 | 2 |
| ROYALTIES INCOME FROM PASSTHROUGH ENTITIES | 174 | 174 | 174 |
| OTHER INCOME FROM PASSTHROUGHS | 3,477 | 3,477 | 3,477 |
| SEC. 988 GAINS(LOSSES)- THE BLACKSTONE GROUP, LP | 225 | 225 | 225 |
| ORD. INCOME - GOLUB CAPITAL PARTNERS INTERNATIONAL 11, L.P. | 14,266 | 14,266 | 14,266 |
| Name | Address |
|---|---|
|
MITESH & RESHMA SHAH FAMILY LLLP |
3424 PEACHTREE ROAD NE STE 2000 ATLANTA,GA30326 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX CREDIT | 2,848 | 2,848 | 0 | |
| EXCISE TAX | 5,200 | 0 | 0 | |
| OTHER CREDIT FROM PASSTHROUGH | 12 | 12 | 0 |