| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,000 | 1,438 | 4,847 | 715 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1989-07-01 | 971,857 | 893,452 | SL | 31.500000000000 | 30,853 | 0 | 30,853 | |
| PARKING LOT | 1989-07-01 | 60,926 | 60,926 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FURN & FIXTURES | 1989-07-01 | 17,942 | 17,942 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LANDSCAPING | 1989-07-01 | 14,704 | 14,704 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| NATURE TRAIL | 1992-07-01 | 240 | 13 | L | 0 | 0 | 0 | ||
| SIGNS | 1993-01-01 | 94 | 94 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| NATURE TRAIL | 1993-07-12 | 747 | 657 | L | 0 | 0 | 0 | ||
| BENCHES/STEP STONE | 1993-11-12 | 2,500 | 2,500 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| NATURE TRAIL | 1993-07-12 | 9,967 | L | 0 | 0 | 0 | |||
| NATURE TRAIL | 1993-07-29 | 9,967 | L | 0 | 0 | 0 | |||
| BENCHES | 1993-08-23 | 2,760 | 2,760 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| NATURE TRAIL | 1993-09-20 | 13,585 | L | 0 | 0 | 0 | |||
| NATURE TRAIL | 1993-11-19 | 422 | L | 0 | 0 | 0 | |||
| BUILDING IMPROVE | 2001-12-19 | 4,160 | 1,236 | SL | 39.000000000000 | 75 | 0 | 75 | |
| LEASEHOLD IMPROVE | 2002-02-08 | 7,323 | 2,985 | SL | 39.000000000000 | 188 | 0 | 188 | |
| LAND | 1989-07-01 | 245,000 | L | 0 | 0 | 0 | |||
| DELL COMPUTER | 2008-06-16 | 1,569 | 784 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVE | 2009-06-30 | 5,723 | 1,255 | SL | 39.000000000000 | 147 | 0 | 147 | |
| GLASS ROOF | 2011-08-08 | 244,593 | 39,983 | SL | 39.000000000000 | 6,272 | 0 | 6,272 | |
| ELECTRICAL EQUIPMENT | 2011-04-18 | 1,163 | 200DB | 5.000000000000 | 0 | 0 | 0 | ||
| GLASS ROOF | 2015-09-10 | 35,847 | 2,106 | SL | 39.000000000000 | 919 | 0 | 919 | |
| CAMERA SYSTEM | 2016-05-24 | 6,995 | 1,818 | 200DB | 5.000000000000 | 672 | 0 | 1,399 | |
| CAMERA SYSTEM | 2016-07-18 | 2,870 | 746 | 200DB | 5.000000000000 | 276 | 0 | 574 | |
| CAMERA SYSTEM | 2016-08-15 | 2,590 | 673 | 200DB | 5.000000000000 | 249 | 0 | 518 | |
| ROOF IMPROVEMENTS | 2016-12-19 | 11,834 | 303 | SL | 39.000000000000 | 303 | 0 | 303 | |
| ROOF IMPROVEMENTS 2016 | 2017-01-09 | 11,833 | 303 | SL | 39.000000000000 | 303 | 0 | 303 | |
| ROOF IMPROVEMENTS (2017 CASUALTY) | 2017-05-23 | 12,097 | 181 | SL | 39.000000000000 | 310 | 0 | 310 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2098 SHARES WAL-MART STOCK | 41,689 | 195,429 |
| 4000 SHARES JB HUNT | 96,000 | 372,160 |
| 3700 SHARES ENTERGY 29364G103 | 292,857 | 318,459 |
| 1070 SHARES S&P DEP RECEIPTS | 118,909 | 267,414 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARONAGE DIVIDENDS | AT COST | 52 | 52 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 971,857 | 924,305 | 47,552 | 47,552 |
| PARKING LOT | 60,926 | 60,926 | 0 | 0 |
| FURN & FIXTURES | 17,942 | 17,942 | 0 | 0 |
| LANDSCAPING | 14,704 | 14,704 | 0 | 0 |
| NATURE TRAIL | 240 | 13 | 227 | 227 |
| SIGNS | 94 | 94 | 0 | 0 |
| NATURE TRAIL | 747 | 657 | 90 | 90 |
| BENCHES/STEP STONE | 2,500 | 2,500 | 0 | 0 |
| NATURE TRAIL | 9,967 | 0 | 9,967 | 9,967 |
| NATURE TRAIL | 9,967 | 0 | 9,967 | 9,967 |
| BENCHES | 2,760 | 2,760 | 0 | 0 |
| NATURE TRAIL | 13,585 | 0 | 13,585 | 13,585 |
| NATURE TRAIL | 422 | 0 | 422 | 422 |
| BUILDING IMPROVE | 4,160 | 2,559 | 1,601 | 1,601 |
| LEASEHOLD IMPROVE | 7,323 | 3,173 | 4,150 | 4,150 |
| LAND | 245,000 | 0 | 245,000 | 245,000 |
| DELL COMPUTER | 1,569 | 1,569 | 0 | 0 |
| BUILDING IMPROVE | 5,723 | 1,402 | 4,321 | 4,321 |
| GLASS ROOF | 244,593 | 46,255 | 198,338 | 198,338 |
| ELECTRICAL EQUIPMENT | 1,163 | 1,163 | 0 | 0 |
| GLASS ROOF | 35,847 | 3,025 | 32,822 | 32,822 |
| CAMERA SYSTEM | 6,995 | 5,988 | 1,007 | 1,007 |
| CAMERA SYSTEM | 2,870 | 2,457 | 413 | 413 |
| CAMERA SYSTEM | 2,590 | 2,217 | 373 | 373 |
| ROOF IMPROVEMENTS | 11,834 | 606 | 11,228 | 11,228 |
| ROOF IMPROVEMENTS 2016 | 11,833 | 606 | 11,227 | 11,227 |
| ROOF IMPROVEMENTS (2017 CASUALTY) | 12,097 | 491 | 11,606 | 11,606 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 10,359 | 0 | 7,172 | 3,187 |
| REPAIRS & MAINTENANCE | 13,348 | 0 | 9,245 | 4,103 |
| OFFICE EXPENSE | 1,255 | 0 | 869 | 386 |
| OTHER EXPENSES | 3,385 | 10 | 2,348 | 1,027 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WEDDING SERVICE FEES | 118,805 | 118,805 | |
| OTHER SERVICES | 6,380 | 6,380 | |
| MISCELLANEOUS INCOME | 2,563 | 2,563 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 3,678 | 0 | 2,547 | 1,131 |
| TAXES - OTHER | 3,876 | 0 | 2,684 | 1,192 |
| INCOME TAXES | 1,054 | 0 | 0 | 0 |