| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,159 | 1,159 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GTC997004 GAI CORBIN MULTI STR | AT COST | 335,724 | 340,474 |
| 683974604 OPPENHEIMER DEVELOPI | AT COST | 486,055 | 552,484 |
| 922908363 VANGUARD INDEX FD ET | AT COST | 3,113,776 | 2,869,408 |
| 71943U104 PHYSICIANS REALTY TR | AT COST | 45,055 | 44,595 |
| 46625HRL6 JPMORGAN CHASE & CO | AT COST | 79,535 | 76,842 |
| 91159HHA1 US BANCORP 4.125% 5/ | AT COST | 56,595 | 51,153 |
| 61945CAC7 MOSAIC CO 4.250% 11/ | AT COST | 54,265 | 50,257 |
| 256206103 DODGE & COX INT'L ST | AT COST | 718,872 | 697,089 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 612,352 | 572,755 |
| 464288489 ISHARES FTSE EPRA/NA | AT COST | 403,002 | 393,016 |
| 44107P104 HOST HOTELS RESORTS | AT COST | 22,752 | 21,921 |
| 03027X100 AMERICAN TOWER REIT | AT COST | 46,083 | 71,186 |
| 68389XAX3 ORACLE CORP 2.250% 1 | AT COST | 51,624 | 49,764 |
| 808513AM7 CHARLES SCHWAB CORP | AT COST | 51,994 | 49,556 |
| 828806109 SIMON PROPERTY GROUP | AT COST | 44,088 | 50,229 |
| 76131N101 RETAIL OPPORTUNITY I | AT COST | 30,738 | 27,504 |
| 21870Q105 CORESITE REALTY CORP | AT COST | 7,283 | 5,844 |
| 912828G38 US TREASURY NOTE 2.2 | AT COST | 50,498 | 49,139 |
| 912828K74 US TREASURY NOTE | AT COST | 170,527 | 168,711 |
| 713448BN7 PEPSICO INC 4.500% 1 | AT COST | 53,159 | 50,908 |
| 084670BS6 BERKSHIRE HATHAWAY | AT COST | 50,695 | 48,462 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 74,723 | 71,329 |
| 12572QAE5 CME GROUP INC 3.000% | AT COST | 99,605 | 99,669 |
| 000843201 ACAP STRATEGIC FUND- | AT COST | 100,000 | 83,333 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 200,653 | 279,291 |
| 63872T729 ASG MANAGED FUTURES | AT COST | 121,263 | 100,424 |
| 015271109 ALEXANDRIA REAL ESTA | AT COST | 30,683 | 28,925 |
| 29476L107 EQUITY RESIDENTIAL P | AT COST | 20,861 | 22,047 |
| 42225P501 HEALTHCARE TRUST OF | AT COST | 14,533 | 13,718 |
| 35086T109 FOUR CORNERS PROPERT | AT COST | 21,802 | 23,711 |
| 57636QAB0 MASTERCARD INC 3.375 | AT COST | 104,824 | 100,624 |
| 912828QN3 U S TREASURY NT 3.12 | AT COST | 108,654 | 101,484 |
| 718172AT6 PHILIP MORRIS INTL 2 | AT COST | 49,436 | 48,182 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 112,133 | 100,110 |
| 47803M168 JOHN HANCOCK II-CURR | AT COST | 142,125 | 134,670 |
| 38143H381 GOLDMAN SACHS COMM S | AT COST | 100,000 | 97,598 |
| 912828PC8 US TREASURY NOTE 2.6 | AT COST | 51,551 | 50,092 |
| 337738AM0 FISERV INC 3.500% 10 | AT COST | 39,816 | 39,724 |
| 96332HCF4 WHIRLPOOL CORP 3.700 | AT COST | 24,950 | 24,467 |
| 464287804 ISHARES TR SMALLCAP | AT COST | 427,163 | 776,384 |
| 464287507 ISHARES TR S & P MID | AT COST | 791,023 | 1,284,972 |
| 74925K581 ROBECO BP LNG/SHRT R | AT COST | 141,569 | 151,658 |
| 876664103 TAUBMAN CTRS INC COM | AT COST | 12,589 | 9,735 |
| 589509207 MERGER FUND-INST #30 | AT COST | 91,858 | 103,173 |
| 444097109 HUDSON PACIFIC PROPE | AT COST | 31,038 | 27,723 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 110,000 | 106,657 |
| 89417EAG4 TRAVELERS COS INC 3. | AT COST | 53,965 | 50,771 |
| 78410G104 SBA COMMUNICATIONS C | AT COST | 17,694 | 16,998 |
| 74340W103 PROLOGIS INC | AT COST | 33,609 | 44,627 |
| 9128283W8 US TREASURY NOTE | AT COST | 99,066 | 100,516 |
| 912828F62 US TREASURY NOTE 1.5 | AT COST | 200,391 | 198,132 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 900,000 | 798,366 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 214,997 | 196,237 |
| 15189XAL2 CENTERPOINT ENER HOU | AT COST | 49,867 | 48,300 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 142,158 | 142,936 |
| 297178105 ESSEX PPTY TR COM | AT COST | 13,020 | 13,241 |
| 74460D109 PUBLIC STORAGE INC C | AT COST | 16,992 | 19,229 |
| 92276F100 VENTAS INC COM | AT COST | 10,550 | 12,362 |
| 866674104 SUN CMNTYS INC COM | AT COST | 25,438 | 28,072 |
| 29444U700 EQUINIX INC | AT COST | 48,935 | 50,416 |
| 46187W107 INVITATION HOMES INC | AT COST | 20,946 | 21,787 |
| 02665T306 AMERICAN HOMES 4 REN | AT COST | 21,170 | 20,565 |
| 912828KQ2 US TREASURY NOTE 3.1 | AT COST | 52,227 | 50,112 |
| 06051GEC9 BANK OF AMERICA CORP | AT COST | 115,692 | 103,378 |
| 04314H402 ARTISAN INTERNATIONA | AT COST | 579,155 | 686,655 |
| NBP993844 NB CROSSROADS PRIV M | AT COST | 20,000 | 20,000 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 90,000 | 90,000 |
| 133131102 CAMDEN PPTY TR SH BE | AT COST | 23,991 | 24,830 |
| 912810EQ7 US TREASURY BOND 6.2 | AT COST | 125,871 | 116,156 |
| 6174467P8 MORGAN STANLEY 5.500 | AT COST | 56,251 | 51,544 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2,500 |
| COST BASIS ADJUSTMENT | 2,910 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 | |
| FROM PARTNERSHIP/S-CORP | 480 | 480 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ANNUITIES FROM NONQUALIFIED PLANS (SECTI | 85 | 85 | |
| OTHER INCOME | 140 | 140 | |
| FROM PARTNERSHIP/S-CORP | 68 | 68 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 20,128 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,108 | 6,108 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 7,550 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 33,050 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 713 | 713 | 0 |