| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT OF FINANCIAL STATEMENTS AND PREPARATION OF FORM 990-PF | 12,940 | 12,940 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100 SHS TOTAL CAP INTL SA GTD NT | 100,752 | 100,752 |
| 50 SHS JOHN DEERE CAP CO SR NT | 51,366 | 51,366 |
| 50 SHS PEPSICO INC | 49,680 | 49,680 |
| 50 SHS APPLE INC SR UNSECD NT | 49,468 | 49,468 |
| 50 SHS VISA INC UNSECD SR GLBL NT | 49,753 | 49,753 |
| 50 SHS AMERICAN HONDA FIN CORP | 49,030 | 49,030 |
| 50 SHS CHEVRON CORP NEW | 49,424 | 49,424 |
| 100 SHS JPMORGAN CHASE & CO | 102,666 | 102,666 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10 SHS MATHEWS YACHT CLUB | 50 | 50 |
| 250 SHS 3M CO | 47,377 | 47,377 |
| 650 SHS ABBVIE INC | 51,604 | 51,604 |
| 200 SHS AIR PRODUCTS & CHEMICALS INC | 41,158 | 41,158 |
| 65 SHS ALPHABET INC | 77,932 | 77,932 |
| 35 SHS AMAZON COM INC | 67,428 | 67,428 |
| 125 SHS AMGEN INC | 22,415 | 22,415 |
| 400 SHS APPLE INC | 80,268 | 80,268 |
| 280 SHS AT&T INC | 8,669 | 8,669 |
| 450 SHS AUTOMATIC DATA PROCESSING INC | 73,976 | 73,976 |
| 300 SHS BECTON DICKINSON & CO | 72,222 | 72,222 |
| 100 SHS BLACKROCK INC | 48,524 | 48,524 |
| 400 SHS CAPITAL ONE FINL CORP | 37,132 | 37,132 |
| 700 SHS CENTENE CORP | 36,092 | 36,092 |
| 400 SHS CHEVRON CORP | 48,024 | 48,024 |
| 1250 SHS CISCO SYSTEMS | 69,938 | 69,938 |
| 500 SHS CITIGROUP INC | 35,350 | 35,350 |
| 1000 SHS COCA COLA CO | 49,060 | 49,060 |
| 100 SHS COSTCO WHSL CORP | 24,553 | 24,553 |
| 354 SHS DOW INC | 20,082 | 20,082 |
| 1062 SHS DOWDUPONT INC | 40,834 | 40,834 |
| 300 SHS EOG RES INC | 28,815 | 28,815 |
| 600 SHS EXXON MOBIL CORPORATION | 48,168 | 48,168 |
| 250 SHS FACEBOOK INC CL A | 48,350 | 48,350 |
| 40 SHS GARRETT MOTION INC | 752 | 752 |
| 200 SHS GENERAL DYNAMICS CORP | 35,744 | 35,744 |
| 300 SHS GILEAD SCIENCES INC | 19,512 | 19,512 |
| 200 SHS GOLDMAN SACHS GROUP INC | 41,184 | 41,184 |
| 300 SHS HOME DEPOT INC | 61,110 | 61,110 |
| 400 SHS HONEYWELL INTERNATIONAL INC | 69,452 | 69,452 |
| 200 SHS INTERNATIONAL BUSINESS MACHINES CORP | 28,054 | 28,054 |
| 650 SHS J P MORGAN CHASE & CO | 75,432 | 75,432 |
| 300 SHS JOHNSON & JOHNSON | 42,360 | 42,360 |
| 250 SHS LILLY ELI & CO | 29,260 | 29,260 |
| 200 SHS LINDE PLC | 36,052 | 36,052 |
| 650 SHS MERCK & CO INC | 51,162 | 51,162 |
| 1150 SHS MICROSOFT CORP | 150,190 | 150,190 |
| 850 SHS MORGAN STANLEY | 41,012 | 41,012 |
| 165 SHS NORTHROP GRUMMAN CORP | 47,835 | 47,835 |
| 140 SHS PAYPAL HOLDINGS INC | 15,788 | 15,788 |
| 500 SHS PFIZER INC | 20,305 | 20,305 |
| 500 SHS PHILIP MORRIS INTERNATIONAL INC | 43,280 | 43,280 |
| 300 SHS PNC FINANCIAL SERVICES GROUP INC. | 41,079 | 41,079 |
| 350 SHS RAYTHEON CO | 62,157 | 62,157 |
| 66 SHS RESIDEO TEHCNOLOGIES INC | 1,498 | 1,498 |
| 500 SHS SALESFORCE.COM INC | 82,675 | 82,675 |
| 350 SHS TEXAS INSTRS INC | 41,240 | 41,240 |
| 350 SHS UNITED TECHNOLOGIES CORP. | 49,914 | 49,914 |
| 750 SHS US BANCORP | 39,990 | 39,990 |
| 400 SHS VALERO ENERGY CORP NEW | 36,264 | 36,264 |
| 500 SHS VISA INC | 82,215 | 82,215 |
| 1250 SHS WEYERHAEUSER CO | 33,500 | 33,500 |
| 350 SHS YUM BRANDS INC | 36,536 | 36,536 |
| 7500 SHS FIDELITY ADVISOR FLOATING RATE HIGH INCOME FUND | 71,775 | 71,775 |
| 10811.115 SHS JOHN HANCOCK FDS III DISCPILINED VALUE MID CAP FUND | 226,060 | 226,060 |
| 8500 SHS PRINCIPAL PFD SECS FUND | 84,745 | 84,745 |
| 1500 SHS UNDISCOVERED MANAGERS FDS BEHAVIORAL VALUE FUND | 95,715 | 95,715 |
| 2250 SHS VICTORY SMALL CO OPPTY FUND CL I | 99,698 | 99,698 |
| 1855 SHS ISHARES CORE MSCI EMERGING MKTS | 98,018 | 98,018 |
| 2825 SHS ISHARES EDGE MSCI USA QUALITY FACTOR ETF | 259,646 | 259,646 |
| 465 SHS ISHARES IBOXX $ INVEST GRADE CORP | 55,437 | 55,437 |
| 4700 SHS ISHARES MSCI EAFE ETF | 313,772 | 313,772 |
| 1520 SHS ISHARES MSCI INDIA ETF | 53,975 | 53,975 |
| 2130 SHS ISHARES MSCI JAPAN ETF NEW | 118,045 | 118,045 |
| 1200 SHS ISHARES RUSSELL 1000 GROWTH INDEX | 189,696 | 189,696 |
| 1200 SHS ISHARES RUSSELL 1000 VALUE ETF | 153,300 | 153,300 |
| 525 SHS ISHARES US AEROSPACE & DEFENSE ETF | 110,051 | 110,051 |
| 3640 SHS VANGUARD FTSE EMERGING MKTS ETF | 158,012 | 158,012 |
| 1215 SHS VANGUARD INDEX TR TOTAL STK MKT VIPERS | 182,724 | 182,724 |
| 570 SHS VANGUARD LARGE-CAP ETF | 76,967 | 76,967 |
| 1250 SHS VANGUARD MID-CAP ETF | 208,400 | 208,400 |
| 1190 SHS VANGUARD SHORT TERM BOND ETF | 94,676 | 94,676 |
| 2000 SHS VANGUARD SMALL-CAP ETF | 316,560 | 316,560 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COINS & PAPERS | FMV | 5 | 5 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RECOVERABLE EXCISE TAXES | 581 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 26,310 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 6,438 | 3,219 | 3,219 | |
| MISCELLANEOUS | 305 | 153 | 152 | |
| P.O. BOX RENT | 100 | 50 | 50 | |
| OFFICE SUPPLIES | 1,611 | 805 | 806 | |
| POSTAGE | 97 | 49 | 48 | |
| TELEPHONE | 1,084 | 542 | 542 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAXES PAYABLE | 0 | 4,311 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST FEES FOR MAINTAINING INVESTMENT ASSETS | 33,194 | 33,194 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 6,351 | 0 | 0 |