| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS | 3,150,142 | 3,235,543 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| REAL ESTATE - 61 MARKET STREET | 157,416 | 157,416 | 157,416 |
| Description | Amount |
|---|---|
| INCOME TAX EXPENSE | 3,180 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FOOD | 26,641 | 26,641 | ||
| INSURANCE | 14,509 | 14,509 | ||
| MEDICAL SUPPLIES | 2,458 | 2,458 | ||
| MISCELLANEOUS | 919 | 919 | ||
| OFFICE SUPPLIES | 4,620 | 4,620 | ||
| REPAIR AND MAINTENANCE | 27,705 | 27,705 | ||
| TRAINING AND EDUCATION | 3,875 | 3,875 | ||
| UTILITIES | 22,765 | 22,765 | ||
| ADVERTISING | 16,310 | 16,310 | ||
| BUILDING IMPROVEMENTS | 72 | 72 | ||
| ENTERTAINMENT | 1,252 | 1,252 | ||
| INSURANCE D&O | 1,488 | 1,488 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROOM AND BOARD INCOME | 299,418 | 299,418 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 2,361 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INCOME TAX PAYABLE | 2,052 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 23,184 | 23,184 | ||
| P.E.P.P. UNLIMITED | 48,000 | 48,000 | ||
| ACCOUNTING | 1,500 | 1,500 | ||
| PAYROLL SERVICE FEE | 1,811 | 1,811 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CITY FEES | 251 | 251 |