| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,925 | 1,375 | 2,550 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 3 DWR LATERAL FILE CABINET | 1993-10-01 | 403 | 403 | S/L | 10.0000 | ||||
| FILE CABINETS | 1997-04-01 | 1,346 | 1,346 | S/L | 10.0000 | ||||
| VALTON BRONZE | 2006-04-12 | 3,500 | 3,500 | S/L | 10.0000 | ||||
| MIEDUCH SKETCH | 2007-10-19 | 350 | 350 | S/L | 10.0000 | ||||
| SEABECK PORTRAIT | 2007-11-01 | 1,090 | 1,090 | S/L | 10.0000 | ||||
| DOHENY YOSEMITE OIL | 2008-06-08 | 7,500 | 7,125 | S/L | 10.0000 | 375 | |||
| HP LASERJET IV | 1995-06-01 | 1,595 | 1,595 | S/L | 5.0000 | ||||
| MICROEDGE SOFTWARE | 1995-12-01 | 3,500 | 3,500 | S/L | 5.0000 | ||||
| MICROSOFT OFFICE FOR MAC | 2003-07-18 | 452 | 452 | S/L | 5.0000 | ||||
| CONNECTING POINT LAPTOP | 2006-08-17 | 2,835 | 2,835 | S/L | 5.0000 | ||||
| DELL COMPUTER & 2 MONITORS | 2013-11-26 | 1,377 | 1,148 | S/L | 5.0000 | 229 | |||
| MACBOOK PRO | 2016-01-01 | 1,695 | 678 | S/L | 5.0000 | 339 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BONDS | 735,808 | 713,414 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 6,166,889 | 11,252,783 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTWORK | AT COST | 9,671,934 | 18,255,135 |
| AEU FF, LLC | AT COST | ||
| AEW FF, LLC | AT COST |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS & EQUIP | 25,643 | 24,965 | 678 | 678 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 4,139 | 1,066 | 3,073 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID INTEREST | 18 | 7,665 | 7,665 |
| LIFE INSURANCE SURRENDER VALUE | 1,082,143 | 1,125,275 | 1,125,275 |
| RENTAL DEPOSIT | 3,900 | 3,900 |
| Description | Amount |
|---|---|
| N/D EXPENSE - AEU | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 135 | 125 | 10 | |
| INVESTMENT EXPENSES | 368 | 368 | ||
| OFFICE SUPPLIES | 1,140 | 1,140 | ||
| POSTAGE & SHIPPING | 316 | 316 | ||
| TELEPHONE | 903 | 903 | ||
| DUES & MEMBERSHIPS | 95 | 95 | ||
| INSURANCE | 7,413 | 6,806 | 607 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AEW FF, LLC - UBTI | -9,732 | ||
| AEU FF, LLC - UBTI | -2,874 |
| Description | Amount |
|---|---|
| INCR IN SURRENDER VALUE OF LIFE INSUR | 43,132 |
| FMV > COST ARTWORK DONATED TO NMWA | 443,937 |
| AEU & AEW BOOK/TAX DIFF | 13,198 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 79,761 | 79,761 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CORPORATE TAX | 27 | 27 | ||
| EXCISE TAXES | 14,250 | |||
| PAYROLL TAXES | 15,925 | 1,807 | 14,118 |