| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,950 | 0 | 17,950 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
ENSOLTECH INC |
PO BOX 1804 BOZEMAN,MT59717 |
2016-11-30 | 45,000 | DIRECT DESIGN SOFTWARE UPDATE/ENHANCEMENT | NONE | 12/31/2016, 12/31/2017 | INDEPENDENT VERIFICATION BY ORGANIZATION SHOWED THAT THE GRANT WAS PROPERLY EXPENDED |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | AT COST | 5,079,943 | 4,801,706 |
| FUTURES CONTRACTS | AT COST | 48,578 | 57,023 |
| ETFS | AT COST | 3,318,375 | 3,294,290 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LIFE INSURANCE POLICY | 46,119 | 46,937 | 46,937 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 784,873 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 320 | 0 | 320 | |
| EXPENSE REIMBURSEMENTS | 115,095 | 0 | 115,095 | |
| BANK FEES | 419 | 0 | 419 | |
| INSURANCE | 2,523 | 0 | 2,523 |
| Description | Amount |
|---|---|
| RETURN OF GRANTS | 195,989 |
| INCREASE IN CASH SURRENDER VALUE OF LIFE INSURANCE | 818 |
| RESTATEMENT OF INVESTMENTS TO BOOK VALUE | 650,278 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO NCMA | 28,775 | 44,659 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 39,940 | 39,940 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 20,851 | 20,851 | 0 |