| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 5,740 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FILE CABINET & CONSOLE TABLE | 2001-09-05 | 150 | 150 | S/L | 5.0000 | ||||
| EXECUTIVE CHAIRS (2) | 2001-11-15 | 374 | 374 | S/L | 5.0000 | ||||
| TELEPHONES | 2003-09-17 | 400 | 400 | S/L | 5.0000 | ||||
| OFFICE FURNITURE (DESK/CHAIR/CABINETS) | 2004-08-06 | 1,715 | 1,715 | S/L | 5.0000 | ||||
| MICROWAVE/REFRIGERATOR | 2004-02-01 | 182 | 182 | S/L | 5.0000 | ||||
| PHOTOCOPIER | 2004-09-29 | 520 | 520 | S/L | 5.0000 | ||||
| FILE CABINETS | 2006-01-06 | 715 | 715 | S/L | 7.0000 | ||||
| ONLINE DONATION WEBPAGE | 2006-06-30 | 650 | 650 | 3.0000 | |||||
| D'AUTREMONT BOAT HOUSE PRINT | 2006-05-24 | 421 | 200DB | 7.0000 | |||||
| IN-KIND WORKSTATIONS (FURNITURE) | 2006-07-01 | 23,256 | 23,256 | S/L | 7.0000 | ||||
| IN-KIND CONFERENCE TABLE | 2006-07-01 | 750 | 750 | S/L | 7.0000 | ||||
| ARCHITECTURAL FEES | 2007-08-01 | 1,002 | 305 | S/L | 39.0000 | 26 | |||
| IN-KIND ARCHITECTURAL FEES | 2007-08-01 | 930 | 283 | S/L | 39.0000 | 24 | |||
| BELKNAP ELECTRIC ELECTRICAL WORK | 2007-09-01 | 395 | 119 | S/L | 39.0000 | 10 | |||
| JOHNSON-WILSON CONSTRUCTORS | 2007-08-01 | 9,498 | 2,892 | S/L | 39.0000 | 244 | |||
| JOHNSON-WILSON CONSTRUCTORS | 2007-08-01 | 1,200 | 365 | S/L | 39.0000 | 31 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF NY MELON 2.100 01/15/2019 | ||
| INTEL CORP 2.700 12/15/2022 | 50,873 | 50,873 |
| MICROSOFT CORP 2.000 11/03/2020 | 49,980 | 49,980 |
| PEPSICO INC 2.150 10/14/2020 | 50,052 | 50,052 |
| PFIZER INC 3.000 06/15/2023 | 51,412 | 51,412 |
| US BANCORP 2.350 01/29/2021 | 50,149 | 50,149 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON.COM INC | 70,064 | 70,064 |
| BOOKING HOLDINGS INC | 26,246 | 26,246 |
| HOME DEPOT INC | 23,917 | 23,917 |
| NETFLIX INC | 25,712 | 25,712 |
| O'REILLY AUTOMOTIVE INC | ||
| POOL CORPORATION | 20,628 | 20,628 |
| TRACTOR SUPPLY CO | 23,936 | 23,936 |
| ULTA BEAUTY INC | 20,813 | 20,813 |
| WALT DISNEY CO | ||
| COCA COLA CO | 22,507 | 22,507 |
| CONSTELLATION BRANDS INC | 23,633 | 23,633 |
| ESTEE LAUDER COMPANIES INC | 17,212 | 17,212 |
| MONSTER BEVERAGE CORP | 13,468 | 13,468 |
| CONCHO RESOURCES INC | 11,040 | 11,040 |
| HALLIBURTON CO | ||
| INTERCONTINENTIAL EXCHANGE INC | 23,634 | 23,634 |
| MORGAN STANLEY | 10,427 | 10,427 |
| S&P GLOBAL INC | 16,401 | 16,401 |
| ALEXION PHARMACEUTICALS INC | 22,398 | 22,398 |
| ALIGN TECHNOLOGY INC | 13,138 | 13,138 |
| BOSTON SCIENTIFIC CORP | 24,971 | 24,971 |
| CELGENE CORP | ||
| CENTENE CORP | 13,215 | 13,215 |
| DANAHER CORP | 22,010 | 22,010 |
| DEXCOM INC | 18,430 | 18,430 |
| PRA HEALTH SCIENCES INC | 16,756 | 16,756 |
| VERTEX PHARMACEUTICALS INC | 17,421 | 17,421 |
| BOEING CO | 16,380 | 16,380 |
| FORTIVE CORP | 16,549 | 16,549 |
| FORTUNE BRANDS HOME & SECURITY | 15,939 | 15,939 |
| MIDDLEBY CORP | 21,034 | 21,034 |
| SMITH A O CORP | ||
| TRANSDIGM GROUP INC | 24,674 | 24,674 |
| WABCO HOLDINGS INC | ||
| XPO LOGISTICS INC | 9,250 | 9,250 |
| ACTIVISION BLIZZARD INC | 15,198 | 15,198 |
| ALPHABET INC CL C | 55,126 | 55,126 |
| APPLE INC | 62,939 | 62,939 |
| ARISTA NETWORKS INC | 19,991 | 19,991 |
| BROADCOM INC | 26,195 | 26,195 |
| FACEBOOK INC | 53,075 | 53,075 |
| MICROSOFT CORP | 73,276 | 73,276 |
| NVIDIA CORP | 19,215 | 19,215 |
| PALO ALTO NETWORKS INC | 16,912 | 16,912 |
| SALESFORCE.COM INC | 25,946 | 25,946 |
| ULTIMATE SOFTWARE GROUP INC | ||
| VISA INC | 35,057 | 35,057 |
| WORLDPAY INC | 24,878 | 24,878 |
| ECOLAB INC | 16,190 | 16,190 |
| PPG INDUSTRIES INC | ||
| ACCENTURE PLC | 18,292 | 18,292 |
| ALLERGAN PLC | 11,553 | 11,553 |
| JAZZ PHARMACEUTICALS PLC | 19,673 | 19,673 |
| NORWEGIAN CRUISE LINE HOLDINGS LTD | 18,395 | 18,395 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN EUROPACIFIC GROWTH FD | FMV | 173,234 | 173,234 |
| AQR MANAGED FUTURE STRATEGY FD | FMV | 90,815 | 90,815 |
| ARBITRAGE FUND | FMV | 124,625 | 124,625 |
| ARTISAN INTERNATIONAL FUND | FMV | 107,811 | 107,811 |
| BOSTON PTNRS LONG/SHORT RESEARCH | FMV | 169,992 | 169,992 |
| CRM SMALL CAP VALUE FUND | FMV | 224,422 | 224,422 |
| DODGE & COX INTERNATIONAL STOCK FD | FMV | 321,255 | 321,255 |
| DRIEHAUS ACTIVE INCOME FD | FMV | 117,114 | 117,114 |
| INVESCO OPPENHEIMER DEV MKTS FD | FMV | 274,157 | 274,157 |
| ISHARES CORE TOTAL US AGG BOND EFT | FMV | 112,464 | 112,464 |
| ISHARES RUSSELL 1000 VALUE ETF | FMV | 739,530 | 739,530 |
| ISHARES RUSSELL 2000 EFT | FMV | 150,058 | 150,058 |
| ISHARES RUSSELL MIDCAP GROWTH | FMV | 84,128 | 84,128 |
| JP MORGAN MIDCAP VALUE FUND | FMV | 329,057 | 329,057 |
| JPMORGAN HI YIELD FD | FMV | 96,658 | 96,658 |
| PIMCO FOREIGN BOND FD | FMV | ||
| PIMCO INTL BOND FD | FMV | 94,917 | 94,917 |
| PRINCIPAL PFD SECURITIES FD | FMV | ||
| SPDR DJ WILSHIRE INTL REAL ESTATE | FMV | 170,500 | 170,500 |
| SPDR DOW JONES REIT ETF | FMV | 229,710 | 229,710 |
| SPDR S&P 500 ETF TRUST | FMV | 58,600 | 58,600 |
| STONE HARBOR LOCAL MKT FD | FMV | 142,220 | 142,220 |
| TEMPLETON GLOBAL BOND FD | FMV | 142,041 | 142,041 |
| THE MERGER FUND | FMV | 101,759 | 101,759 |
| VANGUARD FTSE EMERGING MKTS | FMV | 331,734 | 331,734 |
| VANGUARD REAL ESTATE ETF | FMV | 115,805 | 115,805 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 42,158 | 33,012 | 9,146 | 9,146 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 641 | 616 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INVESTMENT INCOME | 3,174 | 4,501 | 4,501 |
| DEPOT MARKETING FD HELD IN TRUST | 57,259 | 57,259 |
| Description | Amount |
|---|---|
| FEDERAL EXCISE TAX FYE 06/30/2019 | 5,083 |
| DONATED FACILITIES & SERVICES | 27,129 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK & CREDIT CARD FEES | 448 | |||
| DEVELOPMENT | 9,578 | |||
| ARTS & CULTURAL AWARDS | 750 | 750 | ||
| INSURANCE | 2,355 | |||
| OFFICE SUPPLIES | 822 | |||
| TELECOMMUNICATIONS | 900 | 720 | ||
| POSTAGE | 601 | |||
| WEBSITE | 395 | |||
| FOREIGN TAX WITHHELD | 111 | 111 | ||
| MISCELLANEOUS | 391 | |||
| DUES & SUBSCRIPTIONS | 287 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SLC PAYMENT FACILITATOR FEES | 1,800 | 1,800 | |
| CIRCLE OF FRIENDS | 4,490 | 4,490 | |
| SUNDRY INCOME | 12 | 12 |
| Description | Amount |
|---|---|
| DONATED FACILITIES & SERVICES | 27,129 |
| UNREALIZED GAINS ON SECURITIES | 67,777 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOT MARKETING FD TRUST ACCT | 57,259 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT AGENCY FEES | 27,721 | 27,721 |