| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,730 | 15,730 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RBC TAXABLE FIXED INCOME | 3,155,492 | 3,062,968 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CORUNDUM DIV APT FD-QP, LLC | AT COST | 842,213 | 2,167,334 |
| CORUNDUM PREM APT FD IV-QP | AT COST | 286,894 | 592,370 |
| CORUNDUM NORTHGLENN | AT COST | 0 | 0 |
| CORUNDUM NOTE PARTICIPATION FD | AT COST | 702,077 | 695,300 |
| CORUNDUM SHORT-TERM INCOME FD | AT COST | 0 | 0 |
| HO'OKU'I LLC | AT COST | 169,751 | 218,424 |
| HO'OKU'I LLC - NOTE RECEIVABLE | AT COST | 2,993,333 | 2,993,333 |
| KAUPULEHU DEBT FUND | AT COST | 454,685 | 463,990 |
| STERLING RANCH CAPITAL, LLC | AT COST | 625 | 625 |
| HUALALAI DEBT FUND, LLC | AT COST | 12,433 | 1,275 |
| MEADOWBROOK CAPITAL 319-14835 | AT COST | 27,757 | 27,758 |
| MANAGED EQUITY FUND QP, LLC | AT COST | 22,480,164 | 25,981,482 |
| CORUNDUM ALT INCOME FUND | AT COST | 1,077,844 | 1,111,074 |
| SPRING CREEK FUNDING 319-91002 | AT COST | 591,513 | 587,598 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM PASSTHROUGH | 301,160 | 298,779 | ||
| ACCRUAL TO CASH ADJUSTMENT | 58,316 | 58,316 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH RENTAL LOSS | -295,922 | -295,922 | |
| PASSTHROUGH ORDINARY INCOME | -17,290 | -17,290 | |
| MISC INCOME | 1,107 | 1,107 | |
| Federal Excise Tax Refund | 12,887 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAN & MANAGEMENT | 11,371 | 11,371 | ||
| CORUNDUM ADVISORY FEES | 209,718 | 209,718 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 12,909 | 12,909 | ||
| FEDERAL TAX | 36,500 |