| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 9,400 | 4,700 | 4,700 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE TOTAL RETURN BOND | 93,201 | 91,434 |
| PIMCO INCOME FUND INSTITUTIONAL FUND | 93,912 | 91,515 |
| VANGUARD INTERMED TRM INVST GR ADMIRAL | 68,574 | 66,620 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA EMERGING MRKTS CORE EQU PORTF | 42,888 | 39,466 |
| DFA US CORE EQUITY | 154,649 | 207,564 |
| ISHARES RUSSELL 2000 ETF | 45,580 | 63,316 |
| ISHARES RUSSELL 2000 GROWTH ETF | 34,033 | 50,618 |
| JOHCM INTERNATIONAL SELECT FUND | 36,371 | 45,230 |
| SALIENT MLP & ENERGY INFRASTRUCTURE | 38,559 | 35,638 |
| SPDR S&P DIVIDEND ETF | 94,858 | 177,660 |
| VANGUARD WHITEHALL FDS HIGH DIVIDEND YIELD | 88,221 | 167,371 |
| VANGUARD INDEX FDS | 148,534 | 210,878 |
| VANGUARD DEVELOPED MRKTS INDEX ADMIRAL | 40,586 | 44,011 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INCORPORATION EXPENSE | 36 | 36 | 36 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE FROM FIDELITY | 5,973 | 5,973 | 0 | |
| ROUNDING | 2 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 2,000 | 0 | 0 |