| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 30,793 | 6,159 | 24,634 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| NEW WEBSITE | 2017-02-28 | 235,000 | 65,278 | 3.0000 | 78,333 | 143,611 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 19,119 | 19,119 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 11,011 | 0 | 11,011 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 169,722 | 91,389 | 91,389 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 78,333 | 78,333 | ||
| COMMUNICATIONS | 4,207 | 4,207 | ||
| COUNCIL MEETINGS | 121,958 | 121,958 | ||
| DUES & SUBSCRIPTIONS | 469 | 469 | ||
| INSURANCE | 3,458 | 3,458 | ||
| MISCELLANEOUS | 1,579 | 1,579 | ||
| POSTAGE | 671 | 671 | ||
| PROFESSIONAL EDUCATION | 1,600 | 1,600 | ||
| PUBLIC EDUCATION | 120,839 | 120,839 | ||
| PUBLIC RELATIONS AND ADVERTISING | 200 | 200 | ||
| ROAD SHOW AND MAJOR MEETINGS | 27,421 | 27,421 | ||
| SPONSOR COMMUNICATIONS | 13,106 | 13,106 | ||
| SUPPLIES | 4,354 | 4,354 | ||
| WEBSITE MAINTENANCE | 269,659 | 269,659 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED EXPENSES | 41,479 | 16,694 |
| CREDIT CARDS PAYABLE | 720 | 2,114 |
| DEFERRED REVENUE | 170,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,542 | 5,542 |