| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,012 | 2,006 | 2,006 | 2,006 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NON-INVESTMENT ASSETS DEPRECIATION | 2,226,901 | 346,592 | STRAIGHT LINE | 45,556 | 19,938 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLICLY TRADED SECURITIES | PURCHASE | 38,356 | 42,867 | -4,511 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOT LABORATORIES 135 SHARES | 9,765 | 9,765 |
| ABBVIE INC 69 SHARES | 6,361 | 6,361 |
| ALPHABET INC, CLASS A, 13 SHARES | 13,584 | 13,584 |
| ALPHABET INC, CLASS C, 13 SHARES | 13,463 | 13,463 |
| AMERICAN WATER WORKS 133 SHARES | 12,072 | 12,072 |
| APPLE INC, 141 SHARES | 22,241 | 22,241 |
| BIOGEN INC, 33 SHARES | 9,930 | 9,930 |
| BIOVERATIVE INC. 16 SHARES | ||
| CORNING INC. 498 SHARES | 15,045 | 15,045 |
| COSTCO WHOLESALE CO. 54 SHARES | 11,000 | 11,000 |
| CVS HEALTH CORP, 125 SHARES | ||
| DANAHER CORP, 87 SHARES | 8,971 | 8,971 |
| ECOLAB INC, 44 SHARES | 6,483 | 6,483 |
| FORTIVE CORPORATION 43 SHARES | 2,909 | 2,909 |
| GILEAD SCIENCES INC, 147 SHARES | 9,195 | 9,195 |
| HANNON ARMSTRONG SUS 1233 SHARES | 23,489 | 23,489 |
| ILLINOIS TOOL WORKS 60 SHARES | 7,601 | 7,601 |
| LINCOLN NTNL CO 126 SHARES | 6,465 | 6,465 |
| LINDE PLC 11 SHARES | 1,716 | 1,716 |
| MC MORMICK & CO INC, 95 SHARES | 13,228 | 13,228 |
| MCKESSON CORPORATION, 76 SHARES | 8,396 | 8,396 |
| MONDELEZ INTL, CLASS A, 185 SHARES | 7,406 | 7,406 |
| NTT DOCOMO INC. 304 SHARES | 6,764 | 6,764 |
| NVENT ELECTRIC PLC 155 SHARES | 3,481 | 3,481 |
| PENTAIR PLC 155 SHARES | 5,856 | 5,856 |
| PRAXAIR INC, 56 SHARES | ||
| PNC FINL SERVICES 96 SHARES | 11,223 | 11,223 |
| PRUDENTIAL FINL 134 SHARES | 10,928 | 10,928 |
| SKYWORKS SOLUTIONS, 130 SHARES | 8,713 | 8,713 |
| TAIWAN SEMICONDUCTOR 236 SHARES | 8,711 | 8,711 |
| TARGET CORP 135 SHARES | 8,922 | 8,922 |
| TENCENT HOLDINGS 93 SHARES | 3,671 | 3,671 |
| THOMSON REUTERS CORP F, 239 SHARES | 11,546 | 11,546 |
| WALT DISNEY CO, 185 SHARES | 20,285 | 20,285 |
| WILLIAMS SONOMA 288 SHARES | 14,530 | 14,530 |
| WW GRAINGER INC, 41 SHARES | 11,577 | 11,577 |
| YARA INTL ASA F, 278 SHARES | 5,358 | 5,358 |
| FIRST TRUST GLOBAL WIND, 1491 SHARES | 17,087 | 17,087 |
| POWERSHARES CLEANTECH, 602 SHARES | 22,153 | 22,153 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS, EQUIPMENT, VEHICLES | 1,611,333 | 392,146 | 1,219,187 | 1,611,333 |
| LAND | 657,719 | 657,719 | 657,719 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 1,243 | 544 | 699 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 2,373 | 2,373 | |
| WATER CONTRACT WITH COLORADO SPRINGS | 524,620 | 524,620 | 524,620 |
| Description | Amount |
|---|---|
| NET UNREALIZED LOSS | 36,330 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DUES AND SUBSCRIPTIONS | 1,725 | 725 | 969 | |
| INSURANCE | 13,413 | 5,871 | 7,534 | |
| REPAIRS & OTHER SITE EXPENSES | 53,942 | 23,609 | 30,300 | |
| OFFICE EXPENSES AND POSTAGE | 137 | 60 | 77 | |
| SITE PROGRAM EXPENSES | 40,392 | 17,678 | 22,689 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM INCOME | 115,951 | 115,951 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES - OTHER | 30,198 | 8,065 | 20,673 | 9,525 |