| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES - VON HARTEN & COMPANY INC PS | 61,922 | 55,730 | 6,192 | |
| AUDIT FEES - PETERSON SULLIVAN LLP | 12,000 | 10,800 | 1,200 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK HIGH YIELD BD PORTFOLIO | AT COST | 1,910,984 | 1,763,033 |
| DOUBLELINE CORE FIXED INCOME FUND | AT COST | 2,055,000 | 2,013,079 |
| FLEXSHARES IBOXX$ 3 YR TARGET TIPS INDEX | AT COST | 410,190 | 393,030 |
| FLEXSHARES MORNINGSTAR GLOBAL UPSTREAM NAT RES | AT COST | 842,634 | 819,840 |
| ISHARES TR GLOBAL INFRASTRUCTURE ETF | AT COST | 315,033 | 315,040 |
| ISHARES TR RUSSELL 1000 GROWTH ETF | AT COST | 909,737 | 1,047,280 |
| CAUSEWAY CAP MGMT INTL VALUE FD | AT COST | 931,915 | 866,162 |
| DFA EMERGING MKTS CORE EQUITY PORTFOLIO | AT COST | 1,300,000 | 1,334,666 |
| DFA INTL REAL ESTATE SECS PORTFOLIO | AT COST | 334,885 | 320,173 |
| DFA INTL SMALL CO PORTFOLIO | AT COST | 513,779 | 451,151 |
| DFA REAL ESTATE SECS PORTFOLIO | AT COST | 302,719 | 285,901 |
| DFA US L/C VALUE PORTFOLIO | AT COST | 1,291,242 | 1,157,349 |
| DFA US SMALL CAP PORTFOLIO | AT COST | 1,046,954 | 900,390 |
| HARDING LOEVNER INTL EQUITY PORTFOLIO | AT COST | 656,046 | 670,035 |
| NORTHERN BD INDEX FD | AT COST | 1,700,000 | 1,674,214 |
| NORTHERN MID CAP INDEX FD | AT COST | 1,422,838 | 1,223,232 |
| NORTHERN STK INDEX FD | AT COST | 5,586,776 | 5,803,445 |
| NORTHERN ULTRA SHORT FIXED INCOME FD | AT COST | 1,648,821 | 1,638,639 |
| VANGUARD EMERGING MKTS STK INDEX | AT COST | 600,000 | 579,982 |
| VANGUARD FTSE ALL WORLD EX-US INDEX | AT COST | 2,827,360 | 2,707,195 |
| VANGUARD FTSE EMERGING MKTS STK ETF | AT COST | 106,344 | 106,680 |
| ACCRUED INCOME FROM SECURITIES | AT COST | 0 | 513 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - GREENBERG GLUSKER LLP | 362 | 326 | 36 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INCOME REPORTED ON TAX RETURN NOT YET RECEIVED | 13,672 | 16,150 | 16,150 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING EXPENSE | 1,278 | 319 | 959 | |
| DUES AND SUBSCRIPTIONS | 1,218 | 609 | 609 | |
| BANK CHARGES | 14 | 7 | 7 | |
| POSTAGE | 48 | 24 | 24 | |
| STATE REGISTRATION FEES | 235 | 0 | 235 | |
| INSURANCE | 4,506 | 1,126 | 3,380 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 5,354 | 933 |
| REFUND PAYABLE | 12,957 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES - THE NORTHERN TRUST COMPANY | 106,753 | 106,753 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX PAYMENTS | 5,000 | 0 | 0 | |
| FOREIGN TAXES PAID | 18,480 | 18,480 | 0 |