| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RUSSELL BRIER & CO, LLP | 4,560 | 4,560 | 0 | |
| WELCH & FORBES TAX PREP FEE | 2,500 | 2,500 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 200,000 MEDCO HEALTH SOLUTIONS INC NOTE DTD 09/10/10, 4.125% | 201,083 | 203,196 |
| 200,000 EBAY INC SR GLBL NT DTD 07/28/14, 2.875% | 198,088 | 200,006 |
| 200,000 WALGREEN CO SR NT DTD 09/13/12, 3.1% | 201,449 | 200,420 |
| 200,000 FISERV INC SR GLBL NT DTD 05/22/2015, 2.7% | 198,254 | 199,716 |
| 200,000 EOG RESOURCES INC SR NT DTD 03/21/2014, 2.45% | 200,246 | 199,516 |
| 200,000 MCDONALDS CORP SR NT DTD 09/30/2011, 2.625% | 202,089 | 199,742 |
| 200,000 SYSCO CORP NT DTD 06/12/2012, 2.6% | 200,828 | 198,316 |
| 200,000 WELLS FARGO & CO NEW DTD 03/04/2016, 2.5% | 200,675 | 199,016 |
| 200,000 TORONTO DOMINION BANK | 200,247 | 202,406 |
| 200,000 UNITED PARCEL SERVICE SR NT | 200,743 | 201,864 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 8,000 AFLAC INC | 129,960 | 403,040 |
| 4,000 AUTOMATIC DATA PROCESSING INC | 136,616 | 657,560 |
| 2,500 BECTON DICKINSON & CO | 176,586 | 601,850 |
| 7,500 CARMAX INC | 66,061 | 583,950 |
| 3,000 CHEVERON CORP | 62,649 | 360,180 |
| 5,000 DANAHER CORP | 134,576 | 662,200 |
| 3,000 EXXON MOBIL CORP | 5,441 | 240,840 |
| 3,500 HOME DEPOT INC | 71,015 | 712,950 |
| 6,000 HOSPITALITY PROPERTIES TRUST | 198,888 | 156,000 |
| 2,000 IBM CORP | 257,008 | 280,540 |
| 4,500 JOHNSON & JOHNSON | 242,430 | 635,400 |
| 3,000 MCDONALDS CORP | 209,195 | 592,710 |
| 6,500 MERCK & CO INC | 279,364 | 511,615 |
| 6,000 MICROSOFT CORP | 156,510 | 783,600 |
| 6,500 PEPSICO INC | 290,525 | 832,325 |
| 6,500 PROCTER & GAMBLE CO | 11,035 | 692,120 |
| 7,200 QUALCOMM INC | 252,637 | 620,136 |
| 5,000 SCHLUMBERGER LTD | 155,521 | 213,400 |
| 3,500 STRYKER CORP | 162,781 | 661,185 |
| 2,400 3M CO | 15,967 | 454,824 |
| 4,000 UNITED TECHNOLOGIES CORP | 81,935 | 570,440 |
| 10,000 VERIZON COMMUNICATIONS INC | 263,409 | 571,900 |
| 4,500 VISA INC CLASS A SHARES | 84,451 | 739,935 |
| 10,000 WELLS FARGO & CO | 251,194 | 484,100 |
| 5,000 CHECK POINT SOFTWARE TECHNOLOGIES LTD | 253,338 | 603,800 |
| 2,000 CVS HEALTH CORP | 164,480 | 108,760 |
| 7,200 CHURCH & DWIGHT CO | 243,136 | 539,640 |
| 600 METTLER TOLEDO INTERNATIONAL INC | 160,367 | 447,156 |
| 466 ALPHABET INC CAP STK | 251,144 | 553,832 |
| 6,000 FISERV INC | 241,829 | 523,440 |
| 4,000 JPMORGAN CHASE & CO | 273,720 | 464,200 |
| 850 ALLERGAN PLC | 253,623 | 124,950 |
| 2,000 CHUBB LIMITED | 232,719 | 290,400 |
| 3,000 FORTIVE CORP | 52,589 | 259,020 |
| 210 BOOKING HLDGS INC | 248,824 | 389,548 |
| 900 ROPER TECHNOLOGIES INC | 241,166 | 323,730 |
| 2,400 STANLEY BLACK & DECKER INC | 357,282 | 351,840 |
| 3,500 TORONTO DOMINION BANK ONTARIO | 200,347 | 199,395 |
| ROUNDING ADJUSTMENT | 2 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 15,000 FIRST TRUST NORTH AMERN ENERGY INFRAS FD ETF | AT COST | 302,278 | 371,400 |
| 1,200 ISHARES IBOXX INVESTMENT GRADE CORPORATE BOND ETF | AT COST | 118,284 | 143,064 |
| 2,400 ISHARES SHORT TERM CORP BND | AT COST | 124,404 | 126,768 |
| 19,000 KAYNE ANDERSON MLP INVESTMENT CO | AT COST | 388,079 | 299,820 |
| 1,600 VANGUARD INTERMEDIATE TERM BOND ETF | AT COST | 121,036 | 134,112 |
| 14,000 MANNING & NAPIER | AT COST | 317,513 | 335,300 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT COSTS | 132 | 0 | 132 | |
| POSTAGE | 14 | 0 | 14 | |
| SUPPLIES | 712 | 0 | 712 | |
| TELEPHONE & TELECOMMUNICATIONS | 3,683 | 0 | 3,683 | |
| MA FILING FEES | 125 | 125 | 0 | |
| EQUIPMENT RENTAL & MAINTENANCE | 1,144 | 0 | 1,144 | |
| MISCELLANEOUS | 138 | 0 | 138 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 110,604 | 110,604 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 1,552 | 1,552 | 0 | |
| FEDERAL INCOME TAX | 23,250 | 0 | 0 |