| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLIFTONLARSONALLEN | 2,200 | 0 | 2,200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE CORE FIXED INCOME CL I, 28,940.418 SH | 313,203 | 316,898 |
| PIMCO INTL BD U.S. DOLLAR-HEGED INST, 9,594.59 SH | 102,948 | 105,445 |
| WESTERN ASSET CORE BOND FUND CL I, 41,016.895 SH | 509,253 | 522,555 |
| VANGUARD SCOTTSDALE FDS SHORT TERM TREAS, 1703.512 SH | 102,348 | 103,539 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMG RIVER ROAD FOC ABSOLUTE VALUE I, 15,018.235 SH | 160,845 | 170,757 |
| ARISTOTLE INTERNATNL EQUITY INSTL, 29,065.79 SH | 309,351 | 308,388 |
| BERNZOTT US SMALL CAP VALUE FUND, 6,280.755 SH | 79,867 | 82,027 |
| BROWN ADVISORY SMALL CAP GROWTH INSTL, 2,238.776 SH | 75,778 | 92,506 |
| GOLDMAN SACHS GQG PARTNERS INTL OPP I, 23,342.741 SH | 305,239 | 319,329 |
| HARDING LOEVNER INTL SMALL COS PORT INSTL, 5,816.551 SH | 74,984 | 87,655 |
| MATTHEWS EMERGING ASIA FUND INSTL, 6,372.875 SH | 78,213 | 80,426 |
| MFS VALUE CLASS A, 6,203.698 SH | 253,104 | 242,813 |
| POLEN GROWTH FUND INST'L SHARES, 8,556.066 SH | 203,963 | 254,286 |
| SOUND SHORE FUND INSTITUTIONAL, 5,793.914 SH | 275,511 | 234,711 |
| T ROWE PRICE INSTL LARGE CAP GROWTH, 5,999.783 SH | 220,035 | 238,551 |
| T ROWE PRICE INT'L JAPAN, 10,021.905 SH | 127,479 | 134,795 |
| TOUCHSTONE SANDS CAP EMERG MRKTS GROWTH I, 10,995.743 SH | 128,650 | 137,007 |
| ISHARES TR CORE MSCI TOTAL, 8,158.29 SH | 444,395 | 460,128 |
| VANGUARD INDEX FDS VANGUARD GROWTH ETF, 1,262.384 SH | 164,982 | 193,650 |
| VANGUARD INDEX FDS VANGUARD VALUE ETF, 3,360.281 SH | 324,677 | 350,175 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MILL CREEK INTERNATIONAL FUND LTD.- ABSOLUTE RETURN CLASS | AT COST | 686,380 | 737,441 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MASSACHUSETTS FILING FEE | 35 | 0 | 35 | |
| OFFICE EXPENSES | 554 | 0 | 554 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MILL CREEK CAPITAL ADVISORS | 20,773 | 20,773 | 0 | |
| BRINKER | 5,356 | 0 | 5,356 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2017 990-PF EXCISE TAX BALANCE DUE | 11,443 | 0 | 0 | |
| 2018 990-PF EXCISE TAX ESTIMATES | 4,000 | 0 | 0 |