| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,000 | 3,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1988-10-25 | 54,400 | |||||||
| BUILDING | 1988-10-25 | 105,600 | 95,886 | S/L | 31.5000 | 3,352 | |||
| HVAC | 2011-05-31 | 12,225 | 2,194 | S/L | 39.0000 | 314 | |||
| FILE CABINET | 2011-06-23 | 150 | 150 | S/L | 5.0000 | ||||
| TV/DVD/BLUERAY | 2013-07-20 | 1,745 | 1,687 | S/L | 5.0000 | 58 | |||
| UTILITY CART | 2014-03-28 | 415 | 346 | S/L | 5.0000 | 69 | |||
| PAVING | 2014-05-29 | 2,685 | 716 | S/L | 15.0000 | 179 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 400 SHS ISHARES MSCI EMERGING MARKET | 2017-11 | PURCHASE | 2018-06 | 18,525 | 18,276 | 249 | ||||
| 395 SHS PG&E CORP | 2010-11 | PURCHASE | 2018-11 | 7,494 | 7,900 | -406 | ||||
| 500 SHS ISHARES MRNSTAR LRG CAP GRW | 2013-04 | PURCHASE | 2018-11 | 85,478 | 85,785 | -307 | ||||
| 800SHS TECHNOLOGY SELECT SECTOR SPDR | 2012-05 | PURCHASE | 2018-11 | 53,961 | 55,920 | -1,959 | ||||
| 125 SHS ISHARES MRNSTAR LRG CAP GRW | 2010-11 | PURCHASE | 2018-12 | 21,942 | 21,446 | 496 | ||||
| 250 SHS TECHNOLOGY SELECT SECTOR SPD | 2012-03 | PURCHASE | 2018-12 | 17,308 | 17,475 | -167 | ||||
| 125 SHS ISHARES MRNSTAR LRG CAP GRW | 2013-04 | PURCHASE | 2019-01 | 20,023 | 21,446 | -1,423 | ||||
| 400 SHS ISHARES US HEALTHCARE PRO | 2017-05 | PURCHASE | 2019-04 | 62,312 | 68,380 | -6,068 | ||||
| 325 SHS ENERGY SELECT SECTOR SPDR | 2018-01 | PURCHASE | 2019-05 | 19,924 | 24,707 | -4,783 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB 2374-4714 | 1,692,915 | 1,692,915 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING & IMPROVEMENTS | 122,820 | 104,951 | 17,869 | 140,400 |
| LAND | 54,400 | 54,400 | 38,400 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID REAL ESTATE TAXES | 2,825 |
| Description | Amount |
|---|---|
| DONATIONS EXPENSE | 63,030 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SCHOLARSHIPS | 843 | 843 | ||
| OFFICE EXPENSE | 986 | 986 | ||
| GIFTS | 1,317 | 1,317 | ||
| HOSPITALITY | 969 | 969 | ||
| INSURANCE AND BONDING | 1,427 | 1,427 | ||
| INTERNET/WEBSITE EXPENSES | 3,017 | 3,017 | ||
| SNOWPLOWING | 1,350 | 1,350 | ||
| PROGRAM FEES | 478 | 478 | ||
| LIBRARY EXPENSE | 1,487 | 1,487 | ||
| MEMBERSHIP AND WELFARE FUND | 12 | 12 | ||
| BOOK STORE EXPENSE | 896 | 896 | ||
| COMPUTER EXPENSE | 1,217 | 1,217 | ||
| DUES & SUBSCRIPTIONS | 53 | 53 | ||
| COPYING | 774 | 774 | ||
| POSTAGE AND DELIVERY | 601 | 601 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASSROOM FEES | 5,102 | 5,102 | |
| BOOK SALES | 310 | 310 |
| Description | Amount |
|---|---|
| INCREASE IN INVESTMENT MARKET VALUE | 15,186 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL INCOME TAX PAYABLE | 173 | 340 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SPEAKERS FEES | 583 | 583 | ||
| FINANCIAL ADVISOR FEES | 5,000 | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OHIO NON-PROFIT FILING FEE | 200 | 200 | ||
| FEDERAL INCOME TAXES | 340 | 340 |