| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NEUBERGER BERMAN STRAT INCOME | AT COST | 1,924,393 | 1,820,763 |
| VANGUARD TOTAL BOND MKT INDEX | AT COST | 3,872,196 | 3,767,832 |
| VANGUARD 500 INDEX FD ADMIRAL SH | AT COST | 2,672,607 | 3,600,779 |
| WASATCH INTL GROWTH FD | AT COST | 1,137,762 | 990,022 |
| VANGUARD FTSE EMERGING MARKETS ETF | AT COST | 2,537,821 | 2,694,634 |
| VANGUARD FTSE ETF DEVELOPED MARKETS | AT COST | 2,647,837 | 2,466,165 |
| VANGUARD INTL EQUITY ETF GLOBAL RE FD | AT COST | 603,614 | 592,230 |
| VANGUARD REIT | AT COST | 584,440 | 640,108 |
| ISHARES CORE S&P SMALL CAP ETF | AT COST | 637,407 | 746,451 |
| SPDR S&P 500 ETF | AT COST | 396,581 | 392,955 |
| BROOKFIELD INFRA PTN LP | AT COST | 660,801 | 612,390 |
| FLEXSHARES UPSTREAM | AT COST | 884,360 | 851,554 |
| VANGUARD TOTAL STOCK MARKET ETF | AT COST | 88,162 | 91,653 |
| VANGUARD TOTAL BOND MKT ETF | AT COST | 62,184 | 60,005 |
| BROOKFIELD RENEWABLE LP | AT COST | 329,671 | 275,809 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 975 | 0 | 975 |
| Description | Amount |
|---|---|
| MISCELLANEOUS BASIS ADJUSTMENT | 260,865 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 5,817 | 0 | 5,817 | |
| DUES AND MEMBERSHIPS | 7,000 | 0 | 7,000 | |
| MASSACHUSETTS FORM PC ANNUAL FEE | 250 | 0 | 250 | |
| PAYROLL PROCESSING FEES | 813 | 0 | 813 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES - LAKE STREET ADVISORS | 122,313 | 122,313 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 7,585 | 0 | 7,585 | |
| FOREIGN TAXES PAID | 1,417 | 0 | 0 |