| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 845 | 845 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| H84989104 TE CONNECTIVITY LTD | AT COST | 5,723 | 8,141 |
| 609207105 MONDELEZ INTERNATION | AT COST | 9,415 | 11,589 |
| 98978V103 ZOETIS INC | AT COST | 5,318 | 10,782 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 10,511 | 8,174 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 10,784 | 16,370 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 2,836 | 15,861 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 9,868 | 11,529 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 25,000 | 25,673 |
| 00206R102 AT & T INC | AT COST | 9,812 | 10,723 |
| 52106N459 LAZARD GL LIST INFRA | AT COST | 92,500 | 91,687 |
| 254687106 WALT DISNEY CO | AT COST | 4,299 | 12,568 |
| 594918104 MICROSOFT CORP | AT COST | 7,902 | 36,035 |
| 654106103 NIKE INC CL B | AT COST | 9,525 | 10,494 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 11,459 | 16,474 |
| 26875P101 EOG RESOURCES, INC | AT COST | 8,512 | 8,384 |
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 107,500 | 108,724 |
| 09247X101 BLACKROCK INC | AT COST | 6,189 | 9,386 |
| 256206103 DODGE & COX INT'L ST | AT COST | 35,721 | 48,129 |
| 02079K107 ALPHABET INC/CA | AT COST | 9,219 | 16,214 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 17,173 | 21,830 |
| 803431410 JAMES ALPHA GL REAL | AT COST | 106,135 | 103,084 |
| 921937827 VANGUARD BD INDEX FD | AT COST | 152,032 | 152,685 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 139,106 | 142,293 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 13,144 | 13,312 |
| 375558103 GILEAD SCIENCES INC | AT COST | 1,638 | 1,689 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 9,026 | 10,042 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 12,729 | 46,151 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 5,525 | 6,204 |
| 872540109 TJX COS INC NEW | AT COST | 5,799 | 5,817 |
| 883556102 THERMO FISHER SCIENT | AT COST | 3,504 | 11,747 |
| 405217100 HAIN CELESTIAL GROUP | AT COST | 6,280 | 6,570 |
| 55273H353 MFS VALUE FUND-R5 | AT COST | 35,659 | 59,349 |
| 921943858 VANGUARD EUROPE PACI | AT COST | 20,000 | 22,899 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 4,699 | 17,514 |
| 256210105 DODGE & COX INCOME F | AT COST | 135,000 | 136,924 |
| 285512109 ELECTRONIC ARTS INC | AT COST | 4,885 | 5,569 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 7,474 | 7,514 |
| 464287507 ISHARES TR S & P MID | AT COST | 10,044 | 9,519 |
| 779547405 T ROWE PRICE EQUITY | AT COST | 12,897 | 16,252 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 5,283 | 5,289 |
| 77957P402 T ROWE PR SHRT-TRM B | AT COST | 96,894 | 95,655 |
| 172967424 CITIGROUP INC | AT COST | 9,602 | 16,107 |
| Y2573F102 FLEXTRONICS INTL LTD | AT COST | 12,033 | 7,943 |
| 037833100 APPLE COMPUTER INC C | AT COST | 9,900 | 35,230 |
| 097023105 BOEING COMPANY | AT COST | 4,321 | 12,740 |
| 411511504 HARBOR CAPITAL APRCT | AT COST | 28,680 | 68,388 |
| 000843201 ACAP STRATEGIC FUND- | AT COST | 87,500 | 96,516 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 8,518 | 20,124 |
| 464287879 ISHARES S&P SMALL CA | AT COST | 31,520 | 40,127 |
| 339128100 JP MORGAN MID CAP VA | AT COST | 39,937 | 71,069 |
| 779572502 T. ROWE PR SM-CAP ST | AT COST | 48,000 | 68,439 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 64,386 | 62,404 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 90,610 | 90,565 |
| 31620M106 FIDELITY NATL INFORM | AT COST | 6,734 | 6,747 |
| G29183103 EATON CORP PLC | AT COST | 7,717 | 9,994 |
| 12572Q105 CME GROUP INC | AT COST | 4,358 | 14,558 |
| 891160509 TORONTO DOMINION BK | AT COST | 6,322 | 6,711 |
| 907818108 UNION PACIFIC CORP | AT COST | 6,937 | 21,139 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 9,958 | 10,363 |
| H42097107 UBS GROUP AG | AT COST | 11,831 | 7,762 |
| 464287606 ISHARES S&P MIDCAP 4 | AT COST | 94,436 | 116,982 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 97,641 | 137,524 |
| 02079K305 ALPHABET INC/CA | AT COST | 2,942 | 8,662 |
| 532457108 ELI LILLY & CO COM | AT COST | 8,400 | 13,295 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 6,597 | 7,022 |
| 025083320 AMER CENT SMALL CAP | AT COST | 23,300 | 31,048 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 9,061 | 13,835 |
| 150870103 CELANESE CORP | AT COST | 8,802 | 16,170 |
| 437076102 HOME DEPOT INC | AT COST | 1,654 | 12,894 |
| 464287804 ISHARES TR SMALLCAP | AT COST | 20,010 | 17,378 |
| 464287887 ISHARES SP SMALL-CAP | AT COST | 7,633 | 10,036 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 100,000 | 94,971 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEES | 4,040 | 0 | 4,020 | |
| ADR FEES | 20 | 20 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 152 | 152 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 1,014 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,005 | 1,005 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 610 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,625 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 161 | 161 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4 | 4 | 0 |