| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,160 | 1,160 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922042858 VANGUARD EMERGING MA | AT COST | 80,554 | 72,962 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 54,419 | 37,814 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 111,961 | 107,709 |
| 464287705 ISHARES S&P MIDCAP 4 | AT COST | 18,681 | 22,134 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 21,000 | 19,645 |
| MIX013814 POWDER RIVER CO., MT | AT COST | 1 | 104,150 |
| 67065Q772 NUVEEN HIGH YIELD MU | AT COST | 24,000 | 24,172 |
| 922908553 VANGUARD REIT VIPER | AT COST | 32,718 | 44,742 |
| GTC997004 GAI CORBIN MULTI STR | AT COST | 60,884 | 51,391 |
| 693390882 PIMCO FOREIGN BD FD | AT COST | 31,929 | 31,066 |
| 464287200 ISHARES S & P 500 IN | AT COST | 84,627 | 239,030 |
| 261980668 DREYFUS INTERNATL BO | AT COST | 31,000 | 26,403 |
| 464287804 ISHARES TR SMALLCAP | AT COST | 20,607 | 42,285 |
| 742537236 PRINCIPAL GL MULT ST | AT COST | 10,000 | 9,185 |
| 78467Y107 SPDR S&P MIDCAP 400 | AT COST | 28,009 | 62,047 |
| 464287606 ISHARES S&P MIDCAP 4 | AT COST | 18,505 | 23,904 |
| 262028855 DRIEHAUS ACTIVE INCO | AT COST | 25,000 | 21,699 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 10,000 | 7,410 |
| 921943858 VANGUARD EUROPE PACI | AT COST | 13,879 | 12,429 |
| 464287465 ISHARES MSCI EAFE | AT COST | 82,552 | 77,296 |
| 589509207 MERGER FUND-INST #30 | AT COST | 19,000 | 19,256 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 25,000 | 21,245 |
| 921937827 VANGUARD BD INDEX FD | AT COST | 141,606 | 138,676 |
| 22544R305 CREDIT SUISSE COMM R | AT COST | 24,492 | 13,986 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 16,717 | 15,439 |
| 63872T885 ASG GLOBAL ALTERNATI | AT COST | 19,000 | 17,517 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 40,000 | 40,156 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 46,000 | 41,453 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 613 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OIL AND GAS ROYALTY EXPENSES | 12,539 | 12,539 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL AND GAS ROYALTY INCOME | 46,917 | 46,917 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 1,615 |
| COST BASIS ADJUSTMENT | 662 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 278 | 278 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 782 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 462 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 142 | 142 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 270 | 270 | 0 |